Envoy Medical, Inc. (COCH)
NASDAQ: COCH · Real-Time Price · USD
0.7100
-0.0201 (-2.75%)
At close: Sep 4, 2026, 4:00 PM EDT
0.7100
0.00 (0.00%)
After-hours: Sep 4, 2026, 7:30 PM EDT
Envoy Medical Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Assets
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 |
Cash & Equivalents | 19.68 | 25.25 | 3.74 | 3.56 | 5.29 | 5.31 | 5.48 | 4.42 | 1.75 | 4.95 | 4.22 | 7.44 | 0.07 | 1.11 | 0.18 | - | - | - |
Cash & Short-Term Investments | 19.68 | 25.25 | 3.74 | 3.56 | 5.29 | 5.31 | 5.48 | 4.42 | 1.75 | 4.95 | 4.22 | 7.44 | 0.07 | 1.11 | 0.18 | - | - | 1.12 |
Cash Growth (YoY) | 272.22% | 375.36% | -31.81% | -19.62% | 202.81% | 7.42% | 29.99% | -40.54% | 2467.65% | 343.90% | 2204.92% | - | - | -0.62% | - | - | - | - |
Accounts Receivable | 0.05 | 0.03 | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 | 0.2 | 0.17 | 0.19 | 0.07 | 0.11 | 0.06 | 0.06 | 0.04 | - | - | - |
Other Receivables | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.78 | 0.03 | 0.03 | 0.03 | 0.18 | 1 | - | - | - | - | - | - |
Receivables | 0.07 | 0.05 | 0.05 | 0.05 | 0.06 | 0.07 | 0.82 | 0.23 | 0.2 | 0.22 | 0.25 | 1.11 | 0.06 | 0.06 | 0.04 | - | - | - |
Inventory | 1.58 | 1.49 | 1.55 | 1.64 | 1.59 | 1.66 | 1.71 | 1.64 | 1.58 | 1.46 | 1.4 | 1.4 | 1.31 | 1.28 | 1.3 | - | - | - |
Prepaid Expenses | 0.59 | 0.89 | 0.94 | 0.51 | 0.58 | 1.28 | 0.89 | 0.84 | 1.47 | 1.11 | 1.59 | 1 | 0.29 | 0.17 | 0.13 | - | - | - |
Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | 9.4 | - | - | - | - | - | - |
Total Current Assets | 21.92 | 27.68 | 6.28 | 5.76 | 7.51 | 8.31 | 8.9 | 7.14 | 5 | 7.73 | 7.46 | 20.34 | 1.72 | 2.62 | 1.65 | - | - | - |
Property, Plant & Equipment | 1.74 | 1.82 | 1.92 | 2.03 | 1.96 | 2.07 | 2.15 | 2.26 | 1.74 | 0.75 | 0.82 | 0.87 | 0.87 | 0.92 | 0.91 | - | - | - |
Other Long-Term Assets | 0.29 | 0.33 | 0.36 | 0.39 | 0.42 | - | 0.49 | - | - | - | - | - | - | - | - | - | - | - |
Total Assets | 23.95 | 29.82 | 8.56 | 8.18 | 9.9 | 10.39 | 11.54 | 9.4 | 6.74 | 8.48 | 8.27 | 21.22 | 2.59 | 3.54 | 2.56 | - | - | - |
Liabilities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 |
Accounts Payable | 2.04 | 1.7 | 2.92 | 2.68 | 1.62 | 1.66 | 1.65 | 1.76 | 1.59 | 0.91 | 1.55 | 3.38 | 2.36 | 2.02 | 1 | - | - | - |
Accrued Expenses | 3.61 | 4.53 | 3.86 | 3.24 | 4.37 | 4.36 | 3.73 | 3.25 | 6 | 5.62 | 3.81 | 4.05 | 0.75 | 0.43 | 0.61 | - | - | - |
Current Portion of Long-Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | 0.68 | 0.57 | 0.45 | - | - | - |
Current Portion of Leases | 0.13 | 0.18 | 0.17 | 0.17 | 0.2 | 0.15 | 0.14 | 0.23 | 0.18 | 0.16 | 0.16 | 0.15 | 0.15 | 0.13 | 0.13 | - | - | - |
Other Current Liabilities | 6.85 | 5.81 | 4.61 | 2.9 | 1.81 | 1.43 | 2.02 | 3.84 | 0.29 | 0.31 | 1.76 | 5.11 | 0.26 | 0.29 | 0.34 | - | - | - |
Total Current Liabilities | 12.63 | 12.21 | 11.56 | 8.99 | 8 | 7.6 | 7.54 | 9.07 | 8.06 | 7 | 7.29 | 12.69 | 4.19 | 3.44 | 2.52 | - | - | - |
Long-Term Debt | - | - | - | - | 27.93 | 23.11 | 18.72 | 14.36 | 7.29 | 4.82 | - | - | 55.32 | 44.7 | 33.4 | - | - | - |
Long-Term Leases | 0.68 | 0.71 | 0.75 | 0.78 | 0.7 | 0.78 | 0.8 | 1.03 | 1.12 | 0.38 | 0.4 | 0.44 | 0.47 | 0.54 | 0.57 | - | - | - |
Other Long-Term Liabilities | 6.94 | 6.35 | 8.02 | 5.95 | 3.12 | 3.13 | 3.32 | 3.47 | 2.65 | 3.7 | 2.36 | 3.3 | 2.32 | 2.35 | 2.27 | - | - | - |
Total Liabilities | 20.26 | 19.27 | 20.33 | 15.71 | 39.76 | 34.61 | 30.38 | 27.93 | 19.12 | 15.89 | 10.05 | 16.43 | 62.3 | 51.04 | 38.75 | - | - | - |
Shareholders' Equity
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 |
Common Stock | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.39 | 1.39 | 0 | - | - | - |
Additional Paid-In Capital | 329.79 | 329.37 | 301.36 | 298.12 | 268.17 | 266.86 | 266.01 | 259.12 | 257.92 | 257.58 | 255.6 | 255.91 | 171.53 | 170.49 | 189.9 | - | - | - |
Retained Earnings | -326.37 | -319.1 | -313.4 | -305.66 | -297.91 | -290.97 | -284.73 | -277.53 | -270.19 | -264.88 | -257.26 | -251.01 | -252.48 | -239.24 | -225.99 | - | - | - |
Comprehensive Income & Other | 0.27 | 0.27 | 0.27 | 0.01 | -0.12 | -0.12 | -0.12 | -0.12 | -0.12 | -0.12 | -0.12 | -0.12 | -0.12 | -0.11 | -0.12 | - | - | - |
Total Common Equity | 3.69 | 10.55 | -11.77 | -7.53 | -29.86 | -24.22 | -18.84 | -18.53 | -12.39 | -7.41 | -1.78 | 4.79 | -79.68 | -67.47 | -36.2 | - | - | -44.96 |
Shareholders' Equity | 3.69 | 10.55 | -11.77 | -7.53 | -29.86 | -24.22 | -18.84 | -18.53 | -12.39 | -7.41 | -1.78 | 4.79 | -59.71 | -47.5 | -36.2 | - | - | -24.99 |
Total Liabilities & Equity | 23.95 | 29.82 | 8.56 | 8.18 | 9.9 | 10.39 | 11.54 | 9.4 | 6.74 | 8.48 | 8.27 | 21.22 | 2.59 | 3.54 | 2.56 | - | - | - |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 |
Total Debt | 0.81 | 0.89 | 0.92 | 0.95 | 28.83 | 24.03 | 19.66 | 15.61 | 8.59 | 5.36 | 0.56 | 0.59 | 56.62 | 45.94 | 34.54 | - | - | 23.48 |
Net Cash (Debt) | 18.87 | 24.36 | 2.82 | 2.61 | -23.55 | -18.72 | -14.18 | -11.19 | -6.84 | -0.41 | 3.66 | 6.85 | -56.55 | -44.83 | -34.35 | - | - | -22.36 |
Net Cash Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Cash Per Share | 0.18 | 0.35 | 0.10 | 0.12 | -1.10 | -0.88 | -0.73 | -0.60 | -0.37 | -0.02 | 0.20 | 0.61 | -5.59 | -4.43 | -3.39 | - | - | -0.16 |
Filing Date Shares Outstanding | 77.19 | 76.88 | 76.88 | 28.79 | 21.52 | 21.33 | 21.33 | 20.24 | 19.6 | 19.6 | 19.6 | 19.55 | 139.15 | 139.15 | 19.55 | 10.12 | 139.16 | 139.16 |
Total Common Shares Outstanding | 77.19 | 76.88 | 28.93 | 23.81 | 21.52 | 21.33 | 21.33 | 19.73 | 19.6 | 19.6 | 19.6 | 19.55 | 139.15 | 139.15 | 10.12 | 10.12 | 139.16 | 139.16 |
Working Capital | 9.28 | 15.47 | -5.28 | -3.23 | -0.49 | 0.72 | 1.36 | -1.94 | -3.06 | 0.73 | 0.17 | 7.65 | -2.46 | -0.81 | -0.87 | - | - | - |
Book Value Per Share | 0.05 | 0.14 | -0.41 | -0.32 | -1.39 | -1.14 | -0.88 | -0.94 | -0.63 | -0.38 | -0.09 | 0.24 | -0.57 | -0.48 | -3.58 | - | - | -0.32 |
Tangible Book Value | 3.69 | 10.55 | -11.77 | -7.53 | -29.86 | -24.22 | -18.84 | -18.53 | -12.39 | -7.41 | -1.78 | 4.79 | -79.68 | -67.47 | -36.2 | - | - | -44.96 |
Tangible Book Value Per Share | 0.05 | 0.14 | -0.41 | -0.32 | -1.39 | -1.14 | -0.88 | -0.94 | -0.63 | -0.38 | -0.09 | 0.24 | -0.57 | -0.48 | -3.58 | - | - | -0.32 |
Machinery | 6.18 | 6.14 | 6.14 | 6.17 | 6.11 | 6.11 | 6.11 | - | - | - | 5.01 | - | - | - | - | - | - | - |