Envoy Medical, Inc. (COCH)
NASDAQ: COCH · Real-Time Price · USD
0.6840
-0.0041 (-0.60%)
At close: Aug 5, 2026, 4:00 PM EDT
0.6718
-0.0122 (-1.78%)
After-hours: Aug 5, 2026, 7:45 PM EDT
Envoy Medical Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Quarter | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 | Jun '21 Jun 30, 2021 |
| 0.04 | 0.08 | 0.04 | 0.08 | 0.05 | 0.04 | 0.06 | 0.07 | 0.06 | 0.1 | 0.08 | 0.06 | 0.08 | 0.02 | 0.06 | - | - | - | - | - | |
Revenue Growth (YoY) | -15.22% | 78.57% | -25.00% | 14.71% | -22.03% | -55.79% | -30.00% | 7.94% | -24.36% | 375.00% | 40.35% | - | - | - | - | - | - | - | - | - |
Cost of Revenue | 0.31 | 0.21 | 0.2 | 0.23 | 0.23 | 0.16 | 0.19 | 0.25 | 0.15 | 0.23 | 0.19 | 0.16 | 0.18 | 0.15 | 0.11 | - | - | - | - | - |
Gross Profit | -0.27 | -0.14 | -0.16 | -0.16 | -0.18 | -0.12 | -0.13 | -0.18 | -0.09 | -0.14 | -0.11 | -0.1 | -0.1 | -0.13 | -0.05 | - | - | - | - | - |
Selling, General & Admin | 2.04 | 1.7 | 2.85 | 2.43 | 2.18 | 1.96 | 2.08 | 2.08 | 2.43 | 3.53 | 1.43 | 2.23 | 1.75 | 0.45 | 0.81 | - | - | - | - | - |
Research & Development | 3.64 | 4.55 | 2.7 | 2.49 | 2.75 | 2.47 | 2.76 | 2.59 | 2.36 | 3.06 | 1.85 | 2.15 | 1.93 | 1.44 | 0.94 | - | - | - | - | - |
Total Operating Expenses | 5.69 | 6.25 | 5.55 | 4.91 | 4.93 | 4.43 | 4.84 | 4.68 | 4.79 | 6.58 | 3.28 | 4.38 | 3.67 | 1.89 | 1.75 | 0 | 0 | 0 | 0 | 0 |
Operating Income | -5.96 | -6.39 | -5.71 | -5.07 | -5.11 | -4.55 | -4.97 | -4.85 | -4.88 | -6.72 | -3.39 | -4.48 | -3.77 | -2.91 | -1.8 | - | - | - | - | - |
Interest Expense | - | 0 | -0.47 | -0.62 | -0.5 | -0.38 | -0.26 | -0.13 | -0.04 | 0.11 | - | - | -0.11 | - | - | - | - | - | - | - |
Other Non-Operating Income (Expense) | 1.61 | -0.16 | -0.3 | 0 | 0.6 | 1.21 | -0.72 | 1.04 | -1.35 | 1.85 | 4.95 | -8.77 | -9.38 | -8.57 | 0.46 | 3.47 | 14.4 | -4 | 8.55 | 1.43 |
Total Non-Operating Income (Expense) | 1.61 | -0.16 | -0.77 | -0.62 | 0.11 | 0.83 | -0.99 | 0.91 | -1.39 | 1.96 | 4.95 | -8.77 | -9.48 | -8.57 | 0.46 | 3.47 | 14.4 | -4 | 8.55 | 1.43 |
Pretax Income | -4.35 | -6.55 | -6.48 | -5.69 | -5 | -3.72 | -5.96 | -3.95 | -6.27 | -4.76 | 1.56 | -13.25 | -13.25 | -11.48 | -1.34 | 3.2 | 12.46 | -4.72 | 5.57 | 0.37 |
Provision for Income Taxes | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.11 | - | - | - | - |
Net Income | -4.35 | -6.59 | -6.48 | -5.69 | -5 | -4.62 | -5.96 | -3.95 | -6.27 | -4.9 | 1.56 | -13.25 | -13.25 | -11.48 | -1.34 | 3.09 | 12.46 | -4.72 | 5.57 | 0.37 |
Net Income Attributable to Preferred Dividends | 1.35 | 1.15 | 1.27 | 1.25 | 1.24 | 1.41 | 1.38 | 1.37 | 1.37 | 1.35 | 0.2 | - | - | - | - | - | - | - | - | - |
Net Income to Common | -5.7 | -7.74 | -7.75 | -6.94 | -6.24 | -7.69 | -7.34 | -5.31 | -7.64 | -6.24 | 1.36 | -13.25 | -13.25 | -11.48 | -1.34 | 3.09 | 12.46 | -4.72 | 5.57 | 0.37 |
Net Income Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 732.75% | - | - | - | - |
Shares Outstanding (Basic) | 69 | 28 | 22 | 21 | 21 | 19 | 19 | 19 | 20 | 19 | 10 | 10 | 10 | 54 | 10 | 52 | 54 | 5 | 56 | 37 |
Shares Outstanding (Diluted) | 69 | 28 | 22 | 21 | 21 | 19 | 19 | 19 | 20 | 19 | 11 | 10 | 10 | 54 | 10 | 52 | 54 | 5 | 56 | 37 |
Shares Change (YoY) | 223.23% | 47.17% | 17.38% | 14.97% | 8.81% | 3.34% | 65.99% | 83.75% | 93.63% | -65.22% | 10.79% | -80.35% | -81.32% | 994.99% | -81.82% | 38.79% | 121.08% | - | - | - |
EPS (Basic) | -0.08 | -0.26 | -0.35 | -0.32 | -0.29 | -0.40 | -0.39 | -0.29 | -0.32 | -0.08 | 0.13 | -1.31 | -1.31 | -0.21 | -0.13 | 0.06 | 0.23 | -0.96 | 0.10 | 0.01 |
EPS (Diluted) | -0.08 | -0.26 | -0.35 | -0.32 | -0.29 | -0.40 | -0.39 | -0.29 | -0.32 | -0.08 | 0.13 | -1.31 | -1.31 | -0.21 | -0.13 | 0.06 | 0.23 | -0.96 | 0.10 | 0.01 |
EPS Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 500.00% | - | - | - | - |
Additional Metrics
Fiscal Quarter | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 | Jun '21 Jun 30, 2021 |
Free Cash Flow | -6.06 | -5.86 | -4.33 | -4.46 | -3.73 | -4.56 | -3.78 | -5.44 | -5.7 | -11.73 | 1.04 | -4.05 | -3.07 | -2.42 | -0.64 | -0.4 | -0.77 | -0.89 | -0.7 | -0.41 |
Free Cash Flow Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Free Cash Flow Per Share | -0.09 | -0.21 | -0.20 | -0.21 | -0.17 | -0.24 | -0.20 | -0.29 | -0.29 | -0.63 | 0.09 | -0.40 | -0.30 | -0.04 | -0.06 | -0.01 | -0.01 | -0.18 | -0.01 | -0.01 |
Gross Margin | -702.56% | -181.33% | -383.33% | -200.00% | -391.30% | -273.81% | -233.93% | -260.29% | -159.32% | -146.32% | -136.25% | -157.14% | -124.36% | -655.00% | -85.96% | - | - | - | - | - |
Operating Margin | -15279.50% | -8513.33% | -13590.50% | -6500.00% | -11102.20% | -10831.00% | -8878.57% | -7135.29% | -8277.97% | -7076.84% | -4231.25% | -7111.11% | -4834.62% | -14530.00% | -3150.88% | - | - | - | - | - |
Profit Margin | -11156.40% | -8781.33% | -15433.30% | -7294.87% | -10865.20% | -10995.20% | -10642.90% | -5804.41% | -10627.10% | -5152.63% | 1953.75% | -21025.40% | -16991.00% | -57385.00% | -2349.12% | - | - | - | - | - |
FCF Margin | -15541.00% | -7809.33% | -10311.90% | -5719.23% | -8110.87% | -10850.00% | -6750.00% | -7994.12% | -9657.63% | -12346.30% | 1296.25% | -6420.63% | -3935.90% | -12100.00% | -1126.45% | - | - | - | - | - |
EBITDA | -5.89 | -6.31 | -5.63 | -4.99 | -5.05 | -4.5 | -4.92 | -4.81 | -4.85 | -6.68 | -3.36 | -4.45 | -3.74 | -2.88 | -1.8 | 0 | 0 | 0 | 0 | 0 |
EBITDA Margin | -15092.30% | -8406.67% | -13409.50% | -6391.03% | -10969.60% | -10716.70% | -8791.07% | -7073.53% | -8220.34% | -7026.32% | -4195.00% | -7065.08% | -4800.00% | -14400.00% | -3150.88% | - | - | - | - | - |
EBIT | -5.96 | -6.39 | -5.71 | -5.07 | -5.11 | -4.55 | -4.97 | -4.85 | -4.88 | -6.72 | -3.39 | -4.48 | -3.77 | -2.91 | -1.8 | - | - | - | - | - |
EBIT Margin | -15279.50% | -8513.33% | -13590.50% | -6500.00% | -11102.20% | -10831.00% | -8878.57% | -7135.29% | -8277.97% | -7076.84% | -4231.25% | -7111.11% | -4834.62% | -14530.00% | -3150.88% | - | - | - | - | - |
Effective Tax Rate | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 3.39% | 0.00% | 0.00% | 0.00% | 0.00% |