Envoy Medical, Inc. (COCH)
NASDAQ: COCH · Real-Time Price · USD
0.6780
+0.0174 (2.63%)
At close: Oct 2, 2026, 4:00 PM EDT
0.6612
-0.0168 (-2.48%)
After-hours: Oct 2, 2026, 4:10 PM EDT
Envoy Medical Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 |
| 0.05 | 0.04 | 0.08 | 0.04 | 0.08 | 0.05 | 0.04 | 0.06 | 0.07 | 0.06 | 0.1 | 0.08 | 0.06 | 0.08 | 0.02 | 0.06 | 0.06 | 0.1 | |
Revenue Growth (YoY) | -34.62% | -15.22% | 78.57% | -25.00% | 14.71% | -22.03% | -55.79% | -30.00% | 7.94% | -24.36% | 375.00% | 40.35% | 6.78% | -22.77% | - | - | - | - |
Cost of Revenue | 0.28 | 0.31 | 0.02 | 0.2 | 0.23 | 0.23 | 0.16 | 0.19 | 0.25 | 0.15 | 0.23 | 0.19 | 0.16 | 0.18 | 0.15 | 0.11 | 0.22 | 0.21 |
Gross Profit | -0.23 | -0.27 | 0.05 | -0.16 | -0.16 | -0.18 | -0.12 | -0.13 | -0.18 | -0.09 | -0.14 | -0.11 | -0.1 | -0.1 | -0.13 | -0.05 | -0.16 | -0.11 |
Selling, General & Admin | 2.21 | 2.04 | 1.7 | 2.85 | 2.43 | 2.18 | 1.96 | 2.08 | 2.08 | 2.43 | 3.53 | 1.43 | 2.23 | 1.75 | 1.33 | 0.81 | 0.67 | 0.65 |
Research & Development | 3.13 | 3.64 | 4.55 | 2.7 | 2.49 | 2.75 | 2.47 | 2.76 | 2.59 | 2.36 | 3.06 | 1.85 | 2.15 | 1.93 | 1.44 | 0.94 | 1.36 | 1.05 |
Operating Expenses | 5.34 | 5.69 | 6.25 | 5.55 | 4.91 | 4.93 | 4.43 | 4.84 | 4.68 | 4.79 | 6.58 | 3.28 | 4.38 | 3.67 | 2.78 | 1.75 | 2.04 | 1.7 |
Operating Income | -5.57 | -5.96 | -6.2 | -5.71 | -5.07 | -5.11 | -4.55 | -4.97 | -4.85 | -4.88 | -6.72 | -3.39 | -4.48 | -3.77 | -2.91 | -1.8 | -2.19 | -1.81 |
Interest Expense | - | - | - | -0.47 | -0.62 | -0.5 | -0.38 | -0.26 | -0.13 | -0.04 | - | - | - | - | - | - | - | - |
Other Non Operating Income (Expenses) | -0.41 | 1.61 | -0.2 | -0.3 | 0 | 0.6 | 0.32 | -0.72 | 1.04 | -1.35 | 1.83 | 0.05 | -8.77 | -0.11 | -1.48 | 0.46 | 0.96 | -0.06 |
EBT Excluding Unusual Items | -5.98 | -4.35 | -6.4 | -6.48 | -5.69 | -5 | -4.62 | -5.96 | -3.95 | -6.27 | -4.9 | -3.34 | -13.25 | -3.88 | -4.39 | -1.34 | -1.24 | -1.87 |
Other Unusual Items | - | - | -0.19 | - | - | - | - | - | - | - | - | 4.9 | - | -9.38 | -7.09 | - | - | - |
Pretax Income | -5.98 | -4.35 | -6.59 | -6.48 | -5.69 | -5 | -4.62 | -5.96 | -3.95 | -6.27 | -4.9 | 1.56 | -13.25 | -13.25 | -11.48 | -1.34 | -1.24 | -1.87 |
Net Income | -5.98 | -4.35 | -6.59 | -6.48 | -5.69 | -5 | -4.62 | -5.96 | -3.95 | -6.27 | -4.9 | 1.56 | -13.25 | -13.25 | -11.48 | -1.34 | -1.24 | -1.87 |
Preferred Dividends & Other Adjustments | 1.29 | 1.35 | 1.15 | 1.27 | 1.25 | 1.24 | 3.07 | 1.38 | 1.37 | 1.37 | 1.35 | 0.2 | - | - | - | - | 0.5 | 0.5 |
Net Income to Common | -7.27 | -5.7 | -7.74 | -7.75 | -6.94 | -6.24 | -7.69 | -7.34 | -5.31 | -7.64 | -6.24 | 1.36 | -13.25 | -13.25 | -11.48 | -1.34 | -1.74 | -2.37 |
Net Income Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares Outstanding (Basic) | 104 | 69 | 28 | 22 | 21 | 21 | 19 | 19 | 19 | 19 | 19 | 10 | 10 | 10 | 10 | 10 | 139 | 139 |
Shares Outstanding (Diluted) | 104 | 69 | 28 | 22 | 21 | 21 | 19 | 19 | 19 | 19 | 19 | 11 | 10 | 10 | 10 | 10 | 139 | 139 |
Shares Change (YoY) | 386.53% | 223.23% | 47.17% | 17.38% | 14.97% | 14.66% | 3.34% | 65.99% | 83.75% | 83.75% | 84.93% | 10.79% | -92.73% | -92.73% | - | - | - | - |
EPS (Basic) | -0.07 | -0.08 | -0.27 | -0.35 | -0.32 | -0.29 | -0.40 | -0.39 | -0.29 | -0.41 | -0.33 | 0.13 | -1.31 | -1.31 | -1.13 | -0.13 | -0.01 | -0.02 |
EPS (Diluted) | -0.07 | -0.08 | -0.27 | -0.35 | -0.32 | -0.29 | -0.40 | -0.39 | -0.29 | -0.41 | -0.34 | 0.13 | -1.31 | -1.31 | -1.13 | -0.13 | -0.01 | -0.02 |
EPS Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 |
Free Cash Flow | -5.46 | -6.06 | -5.86 | -4.33 | -4.46 | -3.73 | -4.56 | -3.24 | -5.44 | -5.7 | -11.17 | 1.04 | -4.05 | -3.07 | -2.42 | -2.55 | -2.05 | -2 |
Free Cash Flow Per Share | -0.05 | -0.09 | -0.21 | -0.20 | -0.21 | -0.17 | -0.24 | -0.17 | -0.29 | -0.31 | -0.60 | 0.09 | -0.40 | -0.30 | -0.24 | -0.25 | -0.01 | -0.01 |
Gross Margin | - | - | 72.00% | - | -200.00% | - | -273.81% | -233.93% | -260.29% | -159.32% | -146.32% | -136.25% | -157.14% | -124.36% | - | -85.97% | -269.49% | -110.89% |
Operating Margin | -10919.61% | -15279.49% | -8260.00% | -13590.48% | -6500.00% | -11102.17% | -10830.95% | -8878.57% | -7135.29% | -8277.97% | -7076.84% | -4231.25% | -7111.11% | -4834.61% | -14530.00% | -3150.88% | -3718.64% | -1792.08% |
Profit Margin | -14258.82% | -14617.95% | -10316.00% | -18445.24% | -8900.00% | -13556.52% | -18300.00% | -13107.14% | -7811.76% | -12940.68% | -6572.63% | 1700.00% | -21025.40% | -16991.03% | -57385.00% | -2349.12% | -2942.37% | -2347.53% |
Free Cash Flow Margin | -10709.80% | -15541.03% | -7809.33% | -10311.91% | -5719.23% | -8110.87% | -10850.00% | -5782.14% | -7994.12% | -9657.63% | -11753.68% | 1296.25% | -6420.64% | -3935.90% | -12100.00% | -4480.70% | -3466.10% | -1984.16% |
EBITDA | -5.5 | -5.89 | -6.12 | -5.63 | -4.99 | -5.05 | -4.5 | -4.92 | -4.81 | -4.85 | -6.68 | -3.36 | -4.45 | -3.74 | -2.88 | -1.77 | -2.18 | -1.8 |
D&A For EBITDA | 0.07 | 0.07 | 0.08 | 0.08 | 0.09 | 0.06 | 0.05 | 0.05 | 0.04 | 0.03 | 0.05 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.01 | 0.01 |
EBIT | -5.57 | -5.96 | -6.2 | -5.71 | -5.07 | -5.11 | -4.55 | -4.97 | -4.85 | -4.88 | -6.72 | -3.39 | -4.48 | -3.77 | -2.91 | -1.8 | -2.19 | -1.81 |