Aon plc (AON)
NYSE: AON · Real-Time Price · USD
341.70
-2.51 (-0.73%)
Nov 5, 2025, 4:00 PM EST - Market closed
Aon plc Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 17,028 | 15,698 | 13,376 | 12,479 | 12,193 | 11,066 | Upgrade | |
Revenue Growth (YoY) | 14.08% | 17.36% | 7.19% | 2.35% | 10.18% | 0.48% | Upgrade |
Cost of Revenue | 9,066 | 8,331 | 7,000 | 6,656 | 6,717 | 5,892 | Upgrade |
Gross Profit | 7,962 | 7,367 | 6,376 | 5,823 | 5,476 | 5,174 | Upgrade |
Selling, General & Admin | 2,459 | 2,319 | 2,298 | 2,011 | 3,039 | 1,967 | Upgrade |
Amortization of Goodwill & Intangibles | 778 | 503 | 89 | 113 | 147 | 246 | Upgrade |
Operating Expenses | 3,424 | 3,005 | 2,554 | 2,275 | 3,365 | 2,380 | Upgrade |
Operating Income | 4,538 | 4,362 | 3,822 | 3,548 | 2,111 | 2,794 | Upgrade |
Interest Expense | -830 | -788 | -484 | -406 | -322 | -334 | Upgrade |
Interest & Investment Income | 9 | 67 | 31 | 18 | 11 | 6 | Upgrade |
Earnings From Equity Investments | 10 | 10 | 5 | 10 | 8 | 4 | Upgrade |
Currency Exchange Gain (Loss) | -14 | 8 | -99 | -14 | 26 | -11 | Upgrade |
Other Non Operating Income (Expenses) | 112 | 48 | 25 | 4 | -45 | -11 | Upgrade |
EBT Excluding Unusual Items | 3,825 | 3,707 | 3,300 | 3,160 | 1,789 | 2,448 | Upgrade |
Merger & Restructuring Charges | -412 | -575 | -135 | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | 5 | 337 | 4 | 54 | 142 | 25 | Upgrade |
Legal Settlements | 23 | - | - | -58 | - | - | Upgrade |
Other Unusual Items | - | -7 | - | - | - | -7 | Upgrade |
Pretax Income | 3,441 | 3,462 | 3,169 | 3,156 | 1,931 | 2,466 | Upgrade |
Income Tax Expense | 661 | 742 | 541 | 510 | 623 | 448 | Upgrade |
Earnings From Continuing Operations | 2,780 | 2,720 | 2,628 | 2,646 | 1,308 | 2,018 | Upgrade |
Net Income to Company | 2,780 | 2,720 | 2,628 | 2,646 | 1,308 | 2,018 | Upgrade |
Minority Interest in Earnings | -62 | -66 | -64 | -57 | -53 | -49 | Upgrade |
Net Income | 2,718 | 2,654 | 2,564 | 2,589 | 1,255 | 1,969 | Upgrade |
Net Income to Common | 2,718 | 2,654 | 2,564 | 2,589 | 1,255 | 1,969 | Upgrade |
Net Income Growth | 11.58% | 3.51% | -0.97% | 106.30% | -36.26% | 28.52% | Upgrade |
Shares Outstanding (Basic) | 216 | 211 | 204 | 212 | 225 | 232 | Upgrade |
Shares Outstanding (Diluted) | 218 | 213 | 205 | 213 | 226 | 233 | Upgrade |
Shares Change (YoY) | 4.35% | 3.66% | -3.85% | -5.71% | -3.00% | -3.12% | Upgrade |
EPS (Basic) | 12.57 | 12.55 | 12.60 | 12.23 | 5.59 | 8.49 | Upgrade |
EPS (Diluted) | 12.49 | 12.49 | 12.51 | 12.14 | 5.55 | 8.45 | Upgrade |
EPS Growth | 6.92% | -0.16% | 3.05% | 118.74% | -34.32% | 32.65% | Upgrade |
Free Cash Flow | 3,040 | 2,817 | 3,183 | 3,023 | 2,045 | 2,642 | Upgrade |
Free Cash Flow Per Share | 13.97 | 13.26 | 15.53 | 14.18 | 9.04 | 11.33 | Upgrade |
Dividend Per Share | 2.910 | 2.640 | 2.410 | 2.190 | 1.990 | 1.780 | Upgrade |
Dividend Growth | 12.57% | 9.54% | 10.05% | 10.05% | 11.80% | 3.49% | Upgrade |
Gross Margin | 46.76% | 46.93% | 47.67% | 46.66% | 44.91% | 46.76% | Upgrade |
Operating Margin | 26.65% | 27.79% | 28.57% | 28.43% | 17.31% | 25.25% | Upgrade |
Profit Margin | 15.96% | 16.91% | 19.17% | 20.75% | 10.29% | 17.79% | Upgrade |
Free Cash Flow Margin | 17.85% | 17.95% | 23.80% | 24.22% | 16.77% | 23.88% | Upgrade |
EBITDA | 5,432 | 4,977 | 4,016 | 3,812 | 2,437 | 3,207 | Upgrade |
EBITDA Margin | 31.90% | 31.70% | 30.02% | 30.55% | 19.99% | 28.98% | Upgrade |
D&A For EBITDA | 894 | 615 | 194 | 264 | 326 | 413 | Upgrade |
EBIT | 4,538 | 4,362 | 3,822 | 3,548 | 2,111 | 2,794 | Upgrade |
EBIT Margin | 26.65% | 27.79% | 28.57% | 28.43% | 17.31% | 25.25% | Upgrade |
Effective Tax Rate | 19.21% | 21.43% | 17.07% | 16.16% | 32.26% | 18.17% | Upgrade |
Updated Oct 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.