Home » Stocks » AON » Financials » Income Statement

Aon plc (AON)

Stock Price: $208.07 USD 0.14 (0.07%)
Updated November 25, 4:02 PM EST - Market closed

Income Statement (Annual)

Numbers in millions USD. Fiscal year is January-December.
Year2019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995
Revenue11,01310,7709,9989,4099,48012,04511,81511,51411,2878,5127,5957,5287,2346,7706,6518,6079,4648,7167,6517,3757,0706,4935,7513,8883,466
Revenue Growth2.26%7.72%6.26%-0.75%-21.3%1.95%2.61%2.01%32.6%12.07%0.89%4.06%6.85%1.79%-22.73%-9.06%8.58%13.92%3.74%4.31%8.89%12.9%47.92%12.19%-
Gross Profit11,01310,7709,9989,4099,48012,04511,81511,51411,2878,5127,5957,5287,2346,7706,6518,6079,4648,7167,6517,3757,0706,4935,7513,8883,466
Selling, General & Admin6,0546,1036,0036,5506,80510,07910,1449,9189,6917,2686,5746,5886,2315,7185,7006,3396,5696,3555,7295,1905,2144,4574,1762,5362,190
Other Operating Expenses2,7903,1232,9301,0481,0880.000.000.000.000.000.000.000.002222491,3991,7201,3971,4271,1911,1161,018963866781
Operating Expenses8,8449,2268,9337,5987,89310,07910,1449,9189,6917,2686,5746,5886,2315,9405,9497,7388,2897,7527,1566,3816,3305,4755,1393,4022,970
Operating Income2,1691,5441,0651,8111,5871,9661,6711,5961,5961,2441,0219401,0038307028691,1759644959947401,018612486495
Interest Expense / Income30727828228227325521022824518212212613812912513610112412714010587.0070.0040.0037.30
Other Expense / Income33.00-14.00-693-15.00-246-20.00-42.0015.00-6.0068.00-88.00-1,305-475-382-613-97.0053.0067.0079.0050.0043.0044.0052.00-24.00-74.40
Pretax Income1,8291,2801,4761,5441,5601,7311,5031,3531,3579949872,1191,3401,0831,1908301,021773289804592887490470532
Income Tax297146250148175334390360378288240657476363457290396310145333243349203154154
Net Income1,5321,1341,2261,3961,3851,3971,1139939797067471,462864720733540625463144471349538287316378
Shares Outstanding (Basic)239245259268281296311329336293283293305342342337332283272263263259256253251
Shares Outstanding (Diluted)241247261270284300315333341298291305327342342337332283272263263259256253251
Shares Change-2.69%-5.15%-3.58%-4.52%-4.97%-5.11%-5.21%-2.09%14.35%3.6%-3.28%-4%-10.84%0.18%1.46%1.45%17.41%3.74%3.57%0.11%1.27%1.41%0.97%0.96%-
EPS (Basic)6.424.624.745.214.934.733.573.022.922.412.644.992.832.272.271.691.971.650.541.811.352.111.141.291.55
EPS (Diluted)6.374.594.705.164.884.663.532.992.872.372.574.802.662.132.171.631.901.640.531.791.332.071.121.271.53
EPS Growth38.78%-2.34%-8.91%5.74%4.72%32.01%18.06%4.18%21.1%-7.78%-46.46%80.45%24.88%-1.84%33.13%-14.21%15.85%209.43%-70.39%34.59%-35.75%84.82%-11.6%-17.35%-
Free Cash Flow Per Share6.755.902.138.096.445.274.893.502.322.061.272.953.582.392.233.283.403.331.042.130.732.172.491.112.04
Dividend Per Share1.721.961.411.291.150.930.680.620.600.600.600.600.600.600.600.450.600.830.900.22-----
Dividend Growth-12.24%39.01%9.3%12.17%24.32%35.63%9.47%3.83%0%0%0%0%0%0%33.33%-25%-27.27%-7.82%306.82%------
Gross Margin100%100%100%100%100%100%100%100%100%100%100%100%100%100%100%100%100%100%100%100%100%100%100%100%100%
Operating Margin19.7%14.3%10.7%19.2%16.7%16.3%14.1%13.9%14.1%14.6%13.4%12.5%13.9%12.3%10.6%10.1%12.4%11.1%6.5%13.5%10.5%15.7%10.6%12.5%14.3%
Profit Margin13.9%10.5%12.3%14.8%14.6%11.6%9.4%8.6%8.7%8.3%9.8%19.4%11.9%10.6%11%6.3%6.6%5.3%1.9%6.4%4.9%8.3%5%8.1%10.9%
FCF Margin14.6%13.4%5.5%23.1%19.1%12.9%12.9%10.0%6.9%7.1%4.7%11.5%15.1%12.1%11.4%12.8%11.9%10.8%3.7%7.6%2.7%8.7%11.1%7.2%14.8%
Effective Tax Rate16.2%11.4%16.9%9.6%11.2%19.3%25.9%26.6%27.9%29.0%24.3%31.0%35.5%33.5%38.4%34.9%38.8%40.1%50.2%41.4%41.0%39.3%41.4%32.8%29.0%
EBITDA2,7002,3272,6492,1452,1712,5802,3482,2362,1841,4811,3512,4671,6831,4561,5921,2751,4361,1597541,2771,0271,227802654728
EBITDA Margin24.5%21.6%26.5%22.8%22.9%21.4%19.9%19.4%19.3%17.4%17.8%32.8%23.3%21.5%23.9%14.8%15.2%13.3%9.9%17.3%14.5%18.9%13.9%16.8%21%
EBIT2,1361,5581,7581,8261,8331,9861,7131,5811,6021,1761,1092,2451,4781,2121,3159661,122897416944697974560510570
EBIT Margin19.4%14.5%17.6%19.4%19.3%16.5%14.5%13.7%14.2%13.8%14.6%29.8%20.4%17.9%19.8%11.2%11.9%10.3%5.4%12.8%9.9%15.0%9.7%13.1%16.4%