Aon plc Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	17,486	17,181	15,698	13,376	12,479	12,193
Revenue Growth (YoY)	6.90%	9.45%	17.36%	7.19%	2.35%	10.18%
Gross Profit	17,486	17,181	15,698	13,376	12,479	12,193
Selling, General & Admin	11,622	11,506	10,788	9,200	8,546	9,777
Depreciation & Amortization Expenses	919	966	686	256	264	326
Other Operating Expenses	347	365	389	135	-	-
Total Operating Expenses	12,888	12,837	11,863	9,591	8,810	10,103
Operating Income	4,598	4,344	3,835	3,785	3,669	2,090
Interest Income	26	19	67	31	18	11
Interest Expense	-788	-815	-788	-484	-406	-322
Other Non-Operating Income (Expense)	1,226	1,211	348	-163	-125	152
Total Non-Operating Income (Expense)	464	415	-373	-616	-513	-159
Pretax Income	5,062	4,759	3,462	3,169	3,156	1,931
Provision for Income Taxes	1,055	1,009	742	541	510	623
Net Income	3,942	3,695	2,654	2,564	2,589	1,255
Minority Interest in Earnings	65	55	66	64	57	53
Net Income to Common	3,942	3,695	2,654	2,564	2,589	1,255
Net Income Growth	54.71%	39.22%	3.51%	-0.97%	106.30%	-36.26%
Shares Outstanding (Basic)	215	216	211	204	212	225
Shares Outstanding (Diluted)	216	217	213	205	213	226
Shares Change (YoY)	-0.23%	2.17%	3.66%	-3.85%	-5.71%	-3.00%
EPS (Basic)	18.33	17.11	12.55	12.60	12.23	5.59
EPS (Diluted)	18.22	17.02	12.49	12.51	12.14	5.55
EPS Growth	55.20%	36.27%	-0.16%	3.05%	118.74%	-34.32%
Shares Outstanding	214.3	215.9	211.4	200.3	205.4	214.8
Free Cash Flow	3,497	3,218	2,817	3,183	3,023	2,045
Free Cash Flow Growth	8.67%	14.24%	-11.50%	5.29%	47.82%	-22.60%
Free Cash Flow Per Share	16.15	14.82	13.26	15.53	14.18	9.04
Dividends Per Share	2.980	2.910	2.640	2.410	2.190	1.990
Dividend Growth	2.40%	10.23%	9.54%	10.05%	10.05%	11.80%
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	26.30%	25.28%	24.43%	28.30%	29.40%	17.14%
Profit Margin	22.92%	21.83%	17.33%	19.65%	21.20%	10.73%
FCF Margin	20.00%	18.73%	17.95%	23.80%	24.22%	16.77%
EBITDA	5,517	5,310	4,521	4,041	3,933	2,416
EBITDA Margin	31.55%	30.91%	28.80%	30.21%	31.52%	19.81%
EBIT	4,598	4,344	3,835	3,785	3,669	2,090
EBIT Margin	26.30%	25.28%	24.43%	28.30%	29.40%	17.14%
Effective Tax Rate	20.84%	21.20%	21.43%	17.07%	16.16%	32.26%

Updated May 2, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q