Aon plc (AON)
NYSE: AON · IEX Real-Time Price · USD
333.72
-0.07 (-0.02%)
Mar 28, 2024, 4:00 PM EDT - Market closed
Aon plc Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Year | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 - 1994 |
---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 13,376 | 12,479 | 12,193 | 11,066 | 11,013 | 10,770 | 9,998 | 9,409 | 9,480 | 12,045 | Upgrade
|
Revenue Growth (YoY) | 7.19% | 2.35% | 10.18% | 0.48% | 2.26% | 7.72% | 6.26% | -0.75% | -21.30% | 1.95% | Upgrade
|
Gross Profit | 13,376 | 12,479 | 12,193 | 11,066 | 11,013 | 10,770 | 9,998 | 9,409 | 9,480 | 12,045 | Upgrade
|
Selling, General & Admin | 6,902 | 6,477 | 6,738 | 5,905 | 6,054 | 6,103 | 6,003 | 6,550 | 6,805 | 10,079 | Upgrade
|
Other Operating Expenses | 2,689 | 2,333 | 3,365 | 2,380 | 2,790 | 3,123 | 2,930 | 1,048 | 1,088 | 0 | Upgrade
|
Operating Expenses | 9,591 | 8,810 | 10,103 | 8,285 | 8,844 | 9,226 | 8,933 | 7,598 | 7,893 | 10,079 | Upgrade
|
Operating Income | 3,785 | 3,669 | 2,090 | 2,781 | 2,169 | 1,544 | 1,065 | 1,811 | 1,587 | 1,966 | Upgrade
|
Interest Expense / Income | 484 | 406 | 322 | 334 | 307 | 278 | 282 | 282 | 273 | 255 | Upgrade
|
Other Expense / Income | 196 | 164 | -110 | 30 | 33 | -14 | -693 | -15 | -246 | -20 | Upgrade
|
Pretax Income | 3,105 | 3,099 | 1,878 | 2,417 | 1,829 | 1,280 | 1,476 | 1,544 | 1,560 | 1,731 | Upgrade
|
Income Tax | 541 | 510 | 623 | 448 | 297 | 146 | 250 | 148 | 175 | 334 | Upgrade
|
Net Income | 2,564 | 2,589 | 1,255 | 1,969 | 1,532 | 1,134 | 1,226 | 1,396 | 1,385 | 1,397 | Upgrade
|
Net Income Growth | -0.97% | 106.29% | -36.26% | 28.52% | 35.10% | -7.50% | -12.18% | 0.79% | -0.86% | 25.52% | Upgrade
|
Shares Outstanding (Basic) | 204 | 212 | 225 | 232 | 239 | 245 | 259 | 268 | 281 | 296 | Upgrade
|
Shares Outstanding (Diluted) | 205 | 213 | 226 | 233 | 241 | 247 | 261 | 270 | 284 | 300 | Upgrade
|
Shares Change | -3.85% | -5.71% | -3.00% | -3.12% | -2.59% | -5.26% | -3.55% | -4.76% | -5.27% | -5.01% | Upgrade
|
EPS (Basic) | 12.60 | 12.23 | 5.59 | 8.49 | 6.42 | 4.62 | 4.74 | 5.21 | 4.93 | 4.73 | Upgrade
|
EPS (Diluted) | 12.51 | 12.14 | 5.55 | 8.45 | 6.37 | 4.59 | 4.70 | 5.16 | 4.88 | 4.66 | Upgrade
|
EPS Growth | 3.05% | 118.74% | -34.32% | 32.65% | 38.78% | -2.34% | -8.91% | 5.74% | 4.72% | 32.01% | Upgrade
|
Free Cash Flow | 3,183 | 3,023 | 2,045 | 2,642 | 1,610 | 1,446 | 551 | 2,170 | 1,809 | 1,556 | Upgrade
|
Free Cash Flow Per Share | 15.64 | 14.28 | 9.10 | 11.39 | 6.75 | 5.90 | 2.13 | 8.09 | 6.44 | 5.27 | Upgrade
|
Dividend Per Share | 2.405 | 2.190 | 1.990 | 1.780 | 1.720 | 1.960 | 1.410 | 1.290 | 1.150 | 0.925 | Upgrade
|
Dividend Growth | 9.82% | 10.05% | 11.80% | 3.49% | -12.24% | 39.01% | 9.30% | 12.17% | 24.32% | 35.63% | Upgrade
|
Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | Upgrade
|
Operating Margin | 28.30% | 29.40% | 17.14% | 25.13% | 19.69% | 14.34% | 10.65% | 19.25% | 16.74% | 16.32% | Upgrade
|
Profit Margin | 19.17% | 20.75% | 10.29% | 17.79% | 13.91% | 10.53% | 12.26% | 14.84% | 14.61% | 11.60% | Upgrade
|
Free Cash Flow Margin | 23.80% | 24.22% | 16.77% | 23.87% | 14.62% | 13.43% | 5.51% | 23.06% | 19.08% | 12.92% | Upgrade
|
Effective Tax Rate | 17.42% | 16.46% | 33.17% | 18.54% | 16.24% | 11.41% | 16.94% | 9.59% | 11.22% | 19.30% | Upgrade
|
EBITDA | 3,845 | 3,769 | 2,526 | 3,164 | 2,700 | 2,327 | 2,649 | 2,145 | 2,171 | 2,580 | Upgrade
|
EBITDA Margin | 28.75% | 30.20% | 20.72% | 28.59% | 24.52% | 21.61% | 26.50% | 22.80% | 22.90% | 21.42% | Upgrade
|
Depreciation & Amortization | 256 | 264 | 326 | 413 | 564 | 769 | 891 | 319 | 338 | 594 | Upgrade
|
EBIT | 3,589 | 3,505 | 2,200 | 2,751 | 2,136 | 1,558 | 1,758 | 1,826 | 1,833 | 1,986 | Upgrade
|
EBIT Margin | 26.83% | 28.09% | 18.04% | 24.86% | 19.40% | 14.47% | 17.58% | 19.41% | 19.34% | 16.49% | Upgrade
|