Home » Stocks » AON » Financials

Aon plc (AON)

Stock Price: $258.45 USD -0.07 (-0.03%)
Updated May 10, 2021 4:00 PM EDT - Market closed

Income Statement (Annual)

Numbers in millions USD. Fiscal year is January - December.
Year202020192018201720162015201420132012201120102009200820072006
Revenue11,06611,01310,7709,9989,4099,48012,04511,81511,51411,2878,5127,5957,5287,2346,770
Revenue Growth0.48%2.26%7.72%6.26%-0.75%-21.3%1.95%2.61%2.01%32.6%12.07%0.89%4.06%6.85%-
Gross Profit11,06611,01310,7709,9989,4099,48012,04511,81511,51411,2878,5127,5957,5287,2346,770
Selling, General & Admin5,9056,0546,1036,0036,5506,80510,07910,1449,9189,6917,2686,5746,5886,2315,718
Other Operating Expenses2,3802,7903,1232,9301,0481,0880.000.000.000.000.000.000.000.00222
Operating Expenses8,2858,8449,2268,9337,5987,89310,07910,1449,9189,6917,2686,5746,5886,2315,940
Operating Income2,7812,1691,5441,0651,8111,5871,9661,6711,5961,5961,2441,0219401,003830
Interest Expense / Income334307278282282273255210228245182122126138129
Other Expense / Income30.0033.00-14.00-693-15.00-246-20.00-42.0015.00-6.0068.00-88.00-1,305-475-382
Pretax Income2,4171,8291,2801,4761,5441,5601,7311,5031,3531,3579949872,1191,3401,083
Income Tax448297146250148175334390360378288240657476363
Net Income1,9691,5321,1341,2261,3961,3851,3971,1139939797067471,462864720
Shares Outstanding (Basic)232239245259268281296311329336293283293305342
Shares Outstanding (Diluted)233241247261270284300315333341298291305327342
Shares Change-2.81%-2.69%-5.15%-3.58%-4.52%-4.97%-5.11%-5.21%-2.09%14.35%3.6%-3.28%-4%-10.84%-
EPS (Basic)8.496.424.624.745.214.934.733.573.022.922.412.644.992.832.27
EPS (Diluted)8.456.374.594.705.164.884.663.532.992.872.372.574.802.662.13
EPS Growth32.65%38.78%-2.34%-8.91%5.74%4.72%32.01%18.06%4.18%21.1%-7.78%-46.46%80.45%24.88%-
Free Cash Flow Per Share11.396.755.902.138.096.445.274.893.502.322.061.272.953.582.39
Dividend Per Share1.781.721.961.411.291.150.930.680.620.600.600.600.600.600.60
Dividend Growth3.49%-12.24%39.01%9.3%12.17%24.32%35.63%9.47%3.83%0%0%0%0%0%-
Gross Margin100%100%100%100%100%100%100%100%100%100%100%100%100%100%100%
Operating Margin25.1%19.7%14.3%10.7%19.2%16.7%16.3%14.1%13.9%14.1%14.6%13.4%12.5%13.9%12.3%
Profit Margin17.8%13.9%10.5%12.3%14.8%14.6%11.6%9.4%8.6%8.7%8.3%9.8%19.4%11.9%10.6%
FCF Margin23.9%14.6%13.4%5.5%23.1%19.1%12.9%12.9%10.0%6.9%7.1%4.7%11.5%15.1%12.1%
Effective Tax Rate18.5%16.2%11.4%16.9%9.6%11.2%19.3%25.9%26.6%27.9%29.0%24.3%31.0%35.5%33.5%
EBITDA3,1642,7002,3272,6492,1452,1712,5802,3482,2362,1841,4811,3512,4671,6831,456
EBITDA Margin28.6%24.5%21.6%26.5%22.8%22.9%21.4%19.9%19.4%19.3%17.4%17.8%32.8%23.3%21.5%
EBIT2,7512,1361,5581,7581,8261,8331,9861,7131,5811,6021,1761,1092,2451,4781,212
EBIT Margin24.9%19.4%14.5%17.6%19.4%19.3%16.5%14.5%13.7%14.2%13.8%14.6%29.8%20.4%17.9%

Showing 15 of 26 years

11 more years are available