| 1,195 | 1,085 | 778 | 690 | 544 |
| 1,603 | 219 | 369 | 452 | 292 |
Cash & Short-Term Investments | 2,798 | 1,304 | 1,147 | 1,142 | 836 |
| 114.57% | 13.69% | 0.44% | 36.60% | -29.87% |
| 4,209 | 3,803 | 3,254 | 3,035 | 3,094 |
| 18,767 | 18,325 | 17,303 | 16,546 | 15,102 |
| 25,774 | 23,432 | 21,704 | 20,723 | 19,032 |
Net Property, Plant & Equipment | 1,379 | 1,348 | 1,288 | 1,257 | 1,315 |
| 5,727 | 6,743 | 234 | 447 | 492 |
| 15,797 | 15,234 | 8,414 | 8,292 | 8,434 |
| 2,107 | 2,208 | 2,319 | 1,985 | 2,644 |
|
| 2,861 | 2,905 | 2,262 | 2,114 | 2,192 |
| 589 | 751 | 1,204 | 945 | 1,164 |
Other Current Liabilities | 19,776 | 19,339 | 18,185 | 17,247 | 15,717 |
Total Current Liabilities | 23,226 | 22,995 | 21,651 | 20,306 | 19,073 |
| 14,660 | 16,265 | 9,995 | 9,825 | 8,228 |
| 641 | 685 | 641 | 693 | 772 |
Other Long-Term Liabilities | 2,709 | 2,590 | 2,414 | 2,309 | 2,686 |
Total Long-Term Liabilities | 18,010 | 19,540 | 13,050 | 12,827 | 11,686 |
|
| 2 | 2 | 2 | 2 | 2 |
Additional Paid-in Capital | 13,438 | 13,173 | 6,944 | 6,864 | 6,624 |
Accumulated Other Comprehensive Income | -3,843 | -4,745 | -4,373 | -4,623 | -3,871 |
| -245 | -2,309 | -3,399 | -2,772 | -1,694 |
Total Common Shareholders' Equity | 9,352 | 6,121 | -826 | -529 | 1,061 |
| 196 | 309 | 84 | 100 | 97 |
| 9,548 | 6,430 | -742 | -429 | 1,158 |
Total Liabilities & Equity | 50,784 | 48,965 | 33,959 | 32,704 | 31,917 |
| 15,890 | 17,701 | 11,840 | 11,463 | 10,164 |
| -13,092 | -16,397 | -10,693 | -10,321 | -9,328 |
| - | -77.16 | -52.16 | -48.41 | -41.13 |
| 9,352 | 6,121 | -826 | -529 | 1,061 |
| - | 28.80 | -4.03 | -2.48 | 4.68 |
| -12,172 | -15,856 | -9,474 | -9,268 | -7,865 |
Tangible Book Value Per Share | - | -74.62 | -46.21 | -43.47 | -34.68 |