Alpha and Omega Semiconductor Limited (AOSL)

AOSL Income Statement

Financials in millions USD. Fiscal year is July - June.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Revenue	685.88	696.16	657.27	691.32	777.55	656.9
Revenue Growth (YoY)	2.92%	5.92%	-4.92%	-11.09%	18.37%	41.30%
Cost of Revenue	531.75	535.16	485.36	491.79	509	452.36
Gross Profit	154.14	161	171.92	199.54	268.56	204.54
Selling, General & Admin	97.39	95.18	85.73	88.86	95.26	77.51
Research & Development	97.17	94.27	89.94	88.15	71.26	62.95
Operating Expenses	194.56	189.44	175.67	177.01	166.52	140.47
Operating Income	-40.43	-28.44	-3.76	22.53	102.04	64.08
Interest Expense	-1.64	-2.64	-3.98	-4.86	-4.82	-6.31
Interest & Investment Income	3.9	4.28	5.17	3.78	-	-
Earnings From Equity Investments	-74.95	-77.81	-4.79	-1.41	-5.77	-
Other Non Operating Income (Expenses)	2.35	-1	-0.07	-1.73	1.9	2.46
EBT Excluding Unusual Items	-110.77	-105.6	-7.43	18.3	93.35	60.22
Gain (Loss) on Sale of Assets	-	-	-	-	399.09	-
Pretax Income	-110.77	-105.6	-7.43	18.3	492.44	60.22
Income Tax Expense	-7.49	-8.63	3.65	5.94	39.26	3.94
Earnings From Continuing Operations	-103.28	-96.98	-11.08	12.36	453.18	56.29
Minority Interest in Earnings	-	-	-	-	-0.02	1.83
Net Income	-103.28	-96.98	-11.08	12.36	453.16	58.12
Net Income to Common	-103.28	-96.98	-11.08	12.36	453.16	58.12
Net Income Growth	-	-	-	-97.27%	679.76%	-
Shares Outstanding (Basic)	30	29	28	28	27	26
Shares Outstanding (Diluted)	30	29	28	30	28	27
Shares Change (YoY)	3.31%	4.14%	-4.38%	4.70%	3.41%	9.79%
EPS (Basic)	-3.46	-3.30	-0.39	0.45	16.93	2.25
EPS (Diluted)	-3.47	-3.30	-0.39	0.42	16.07	2.13
EPS Growth	-	-	-	-97.39%	654.46%	-
Free Cash Flow	-40.89	-7.51	-11.38	-89.96	80.85	56.04
Free Cash Flow Per Share	-1.37	-0.26	-0.40	-3.05	2.87	2.06
Gross Margin	22.47%	23.13%	26.16%	28.86%	34.54%	31.14%
Operating Margin	-5.89%	-4.08%	-0.57%	3.26%	13.12%	9.75%
Profit Margin	-15.06%	-13.93%	-1.69%	1.79%	58.28%	8.85%
Free Cash Flow Margin	-5.96%	-1.08%	-1.73%	-13.01%	10.40%	8.53%
EBITDA	21.25	33.46	49.4	65.34	144.49	116.26
EBITDA Margin	3.10%	4.81%	7.52%	9.45%	18.58%	17.70%
D&A For EBITDA	61.68	61.9	53.16	42.81	42.45	52.19
EBIT	-40.43	-28.44	-3.76	22.53	102.04	64.08
EBIT Margin	-5.89%	-4.08%	-0.57%	3.26%	13.12%	9.75%
Effective Tax Rate	-	-	-	32.44%	7.97%	6.53%
Advertising Expenses	-	0.5	0.6	0.5	0.2	0.4

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q