AOSL Income Statement

Financials in millions USD. Fiscal year is July - June.

Millions USD. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Revenue	685.88	696.16	657.27	691.32	777.55	656.9
Revenue Growth (YoY)	2.92%	5.92%	-4.92%	-11.09%	18.37%	41.57%
Cost of Revenue	531.75	535.16	485.36	491.79	509	452.36
Gross Profit	154.14	161	171.92	199.54	268.56	204.54
Selling, General & Admin	97.39	95.18	85.73	88.86	95.26	77.51
Research & Development	97.17	94.27	89.94	88.15	71.26	62.95
Total Operating Expenses	194.56	189.44	175.67	177.01	166.52	140.47
Operating Income	-40.43	-28.44	-3.76	22.53	102.04	64.08
Total Non-Operating Income (Expense)	-146.32	-77.17	-3.68	-4.23	390.4	-3.85
Pretax Income	-35.82	-27.8	-2.64	19.71	495.07	60.22
Provision for Income Taxes	-7.49	-8.63	3.65	5.94	39.26	3.94
Net Income	-131.61	-116.15	-17.37	26.14	453.16	58.12
Minority Interest in Earnings	-	-	-	-	0.02	-1.83
Net Income to Common	-131.61	-116.15	-17.37	26.14	453.16	58.12
Net Income Growth	-	-	-	-94.23%	679.76%	-
Shares Outstanding (Basic)	30	29	28	28	27	26
Shares Outstanding (Diluted)	30	29	28	30	28	27
Shares Change (YoY)	3.70%	4.14%	-4.38%	3.85%	4.26%	3.49%
EPS (Basic)	-3.47	-3.30	-0.39	0.45	4.13	2.25
EPS (Diluted)	-3.47	-3.30	-0.39	0.42	3.92	2.13
EPS Growth	-	-	-	-89.29%	84.04%	460.53%
Free Cash Flow	-40.89	-7.51	-11.38	-89.96	80.85	56.04
Free Cash Flow Growth	-	-	-	-	44.26%	-
Free Cash Flow Per Share	-1.37	-0.26	-0.40	-3.05	2.84	2.06
Gross Margin	22.47%	23.13%	26.16%	28.86%	34.54%	31.14%
Operating Margin	-5.89%	-4.08%	-0.57%	3.26%	13.12%	9.75%
Profit Margin	-19.19%	-16.68%	-2.64%	3.78%	116.90%	17.14%
FCF Margin	-5.96%	-1.08%	-1.73%	-13.01%	10.40%	8.53%
EBITDA	21.75	33.96	50	65.74	144.89	116.76
EBITDA Margin	3.17%	4.88%	7.61%	9.51%	18.63%	17.77%
EBIT	-40.43	-28.44	-3.76	22.53	102.04	64.08
EBIT Margin	-5.89%	-4.08%	-0.57%	3.26%	13.12%	9.75%
Effective Tax Rate	20.91%	31.03%	-138.06%	30.12%	7.93%	6.53%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q