Alpha and Omega Semiconductor Limited (AOSL)
NASDAQ: AOSL · Real-Time Price · USD
25.20
-1.19 (-4.51%)
Aug 24, 2026, 10:02 AM EDT - Market open
AOSL Cash Flow Statement
Financials in millions USD. Fiscal year is July - June.
Millions USD. Fiscal year is Jul - Jun.
Operating Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Net Income | -42.27 | -96.98 | -11.08 | 12.36 | 453.16 |
Depreciation & Amortization | 57.25 | 61.9 | 53.16 | 42.81 | 42.45 |
Other Amortization | - | 0.5 | 0.6 | 0.4 | 0.4 |
Loss (Gain) From Sale of Assets | - | 0.08 | 0.08 | 0.18 | -399.08 |
Asset Writedown & Restructuring Costs | - | 1.05 | - | - | - |
Loss (Gain) From Sale of Investments | - | 0.1 | - | - | 3.14 |
Loss (Gain) on Equity Investments | - | 77.81 | 4.79 | 1.41 | 2.63 |
Stock-Based Compensation | - | 29.57 | 21.64 | 37.49 | 31.32 |
Other Operating Activities | -31.31 | -13.27 | -0.88 | -1.42 | 31.59 |
Change in Accounts Receivable | - | -22.23 | 9.87 | 43.26 | -30.09 |
Change in Inventory | - | 6.07 | -12.5 | -25.21 | -57.42 |
Change in Accounts Payable | - | 13.29 | -2.41 | -19.57 | 23.76 |
Change in Unearned Revenue | - | -2.59 | -5.48 | 8.07 | - |
Change in Income Taxes | - | -0.4 | -1.97 | 1.96 | 1.8 |
Change in Other Net Operating Assets | - | -25.22 | -30.1 | -81.28 | 115.19 |
Operating Cash Flow | -16.32 | 29.67 | 25.71 | 20.47 | 218.87 |
Operating Cash Flow Growth | - | 15.39% | 25.58% | -90.65% | 70.00% |
Investing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Capital Expenditures | - | -37.18 | -37.09 | -110.43 | -138.01 |
Sale of Property, Plant & Equipment | - | 0.06 | 0.38 | 0.17 | 0.14 |
Divestitures | - | - | - | - | -20.73 |
Investment in Securities | - | - | - | - | 26.35 |
Other Investing Activities | 86.1 | 0.68 | 0.96 | 0.63 | 1.44 |
Investing Cash Flow | 86.1 | -36.44 | -35.74 | -109.63 | -130.82 |
Financing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Long-Term Debt Issued | - | - | - | 8.63 | 64.28 |
Long-Term Debt Repaid | - | -12.6 | -12.34 | -27.41 | -39.92 |
Net Debt Issued (Repaid) | - | -12.6 | -12.34 | -18.78 | 24.35 |
Issuance of Common Stock | - | 7.8 | 10.11 | 8.98 | 6.14 |
Repurchase of Common Stock | - | -10.7 | -7.68 | -19.81 | -8.64 |
Other Financing Activities | -41.81 | - | - | - | - |
Financing Cash Flow | -41.81 | -15.5 | -9.9 | -29.61 | 21.85 |
Net Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Foreign Exchange Rate Adjustments | -0.05 | 0.23 | -0.13 | -0.28 | -0.06 |
Net Cash Flow | 27.93 | -22.04 | -20.06 | -119.05 | 109.84 |
Free Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | -16.32 | -7.51 | -11.38 | -89.96 | 80.85 |
Free Cash Flow Growth | - | - | - | - | 44.26% |
Free Cash Flow Margin | -2.40% | -1.08% | -1.73% | -13.01% | 10.40% |
Free Cash Flow Per Share | -0.55 | -0.26 | -0.40 | -3.05 | 2.87 |
Levered Free Cash Flow | 22.08 | 15.81 | 20.02 | -93.83 | 51.3 |
Unlevered Free Cash Flow | 22.56 | 17.46 | 22.51 | -90.79 | 54.31 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Cash Interest Paid | - | 2.92 | 2.56 | 3.71 | 3.4 |
Cash Income Tax Paid | - | 4.62 | 5.76 | 1.54 | 5.77 |
Change in Working Capital | - | -31.08 | -42.59 | -72.76 | 53.25 |