American Outdoor Brands, Inc. (AOUT)
NASDAQ: AOUT · Real-Time Price · USD
15.68
+0.65 (4.32%)
At close: Sep 11, 2026, 4:00 PM EDT
15.72
+0.04 (0.28%)
After-hours: Sep 11, 2026, 7:49 PM EDT
American Outdoor Brands Cash Flow Statement
Financials in millions USD. Fiscal year is May - April.
Millions USD. Fiscal year is May - Apr.
Operating Activities
Fiscal Quarter | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Apr '26 Apr 30, 2026 | Jan '26 Jan 31, 2026 | Oct '25 Oct 31, 2025 | Jul '25 Jul 31, 2025 | Apr '25 Apr 30, 2025 | Jan '25 Jan 31, 2025 | Oct '24 Oct 31, 2024 | Jul '24 Jul 31, 2024 | Apr '24 Apr 30, 2024 | Jan '24 Jan 31, 2024 | Oct '23 Oct 31, 2023 | Jul '23 Jul 31, 2023 | Apr '23 Apr 30, 2023 | Jan '23 Jan 31, 2023 | Oct '22 Oct 31, 2022 | Jul '22 Jul 31, 2022 | Apr '22 Apr 30, 2022 | Jan '22 Jan 31, 2022 | Oct '21 Oct 31, 2021 |
Net Income | -3.91 | -9.21 | -9.82 | -5.58 | -4.54 | -0.08 | -4.39 | -7.47 | -10.5 | -12.25 | -10.78 | -10.74 | -10.44 | -12.02 | -84.87 | -78.25 | -74.03 | -64.88 | 13.05 | 17.32 |
Depreciation & Amortization | 11.78 | 12.44 | 12.91 | 13.13 | 13.01 | 13.28 | 14 | 14.8 | 15.44 | 16.1 | 15.87 | 16.17 | 16.32 | 16.51 | 16.97 | 16.85 | 16.95 | 16.97 | 17.27 | 17.75 |
Loss (Gain) From Sale of Assets | - | - | 0.02 | 0.02 | 0.02 | 0.02 | - | - | 0.01 | 0.01 | 0.01 | 0.11 | 0.09 | 0.09 | 0.13 | 0.03 | 0.03 | 0.16 | 0.23 | 0.23 |
Asset Writedown & Restructuring Costs | 3.43 | 3.43 | 3.43 | - | - | - | - | - | - | - | - | - | - | - | 67.85 | 67.85 | 67.85 | 67.85 | - | - |
Stock-Based Compensation | 3.16 | 3.07 | 3.09 | 3.2 | 3.22 | 3.5 | 3.69 | 3.94 | 4.08 | 4.08 | 4.22 | 4.15 | 4.27 | 4.05 | 3.38 | 3.23 | 2.77 | 2.81 | 3.15 | 3.13 |
Provision & Write-off of Bad Debts | -0.01 | -0.36 | -0.35 | -0.34 | -0.28 | 0.03 | 0.03 | 0.03 | -0.02 | 0.01 | -0.01 | -0.02 | -0.01 | -0.01 | 0.04 | -0.01 | 0 | 0.02 | -0.08 | -0.18 |
Other Operating Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 6.62 | 7.09 | 6.79 | 6.68 | -2.26 | -2.73 |
Change in Accounts Receivable | -3.73 | 10.47 | -0.93 | 3.3 | 4.88 | -13.64 | -4.45 | -2.84 | -2.76 | 1.11 | -2.06 | -7.87 | 0.36 | 2.04 | 20.17 | 17.09 | 9.6 | 8.59 | 9.16 | 7.42 |
Change in Inventory | 22.08 | 9.43 | 2.05 | -12.41 | -19.08 | -11.4 | -15.76 | -2.44 | -1.8 | 6.42 | 5.5 | 2.32 | 15.73 | 21.95 | 20.02 | -0.52 | -22.64 | -41.43 | -45.88 | -31.4 |
Change in Accounts Payable | -7.08 | -1.62 | -5.55 | -6.39 | 4 | 0.83 | 8.72 | 7.12 | 2.83 | 2.87 | -0.58 | 9.08 | 2.53 | -1.31 | -11.08 | -12.21 | -8.47 | -4.52 | 3.7 | -0.45 |
Change in Income Taxes | 0.04 | -0.01 | 0.03 | 0.12 | 0.13 | 0.08 | 0.03 | 0.03 | 0.97 | 1.03 | 1.17 | 0.99 | -0.14 | -0.02 | -0.69 | -1.17 | -1.79 | -1.08 | -1.81 | -2.56 |
Change in Other Net Operating Assets | -4.71 | -21.32 | -2.2 | 3.61 | 2.68 | 8.74 | 6.4 | 2.25 | 6.73 | 5.12 | 2.94 | 7.14 | 2.1 | -0.58 | -6.03 | -6.51 | -6.79 | -9.12 | -6.45 | -4.94 |
Operating Cash Flow | 21.04 | 6.32 | 2.67 | -1.35 | 4.02 | 1.36 | 8.27 | 15.42 | 14.97 | 24.49 | 16.27 | 21.32 | 30.8 | 30.71 | 32.5 | 13.49 | -9.72 | -17.95 | -9.92 | 3.59 |
Operating Cash Flow Growth (YoY) | 423.04% | 364.68% | -67.71% | - | -73.13% | -94.45% | -49.15% | -27.69% | -51.39% | -20.24% | -49.95% | 58.10% | - | - | - | 275.71% | - | - | - | -75.77% |
Investing Activities
Fiscal Quarter | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Apr '26 Apr 30, 2026 | Jan '26 Jan 31, 2026 | Oct '25 Oct 31, 2025 | Jul '25 Jul 31, 2025 | Apr '25 Apr 30, 2025 | Jan '25 Jan 31, 2025 | Oct '24 Oct 31, 2024 | Jul '24 Jul 31, 2024 | Apr '24 Apr 30, 2024 | Jan '24 Jan 31, 2024 | Oct '23 Oct 31, 2023 | Jul '23 Jul 31, 2023 | Apr '23 Apr 30, 2023 | Jan '23 Jan 31, 2023 | Oct '22 Oct 31, 2022 | Jul '22 Jul 31, 2022 | Apr '22 Apr 30, 2022 | Jan '22 Jan 31, 2022 | Oct '21 Oct 31, 2021 |
Capital Expenditures | -1.87 | -2.05 | -2.56 | -3.31 | -2.61 | -3.15 | -3.09 | -4.72 | -5.04 | -4.77 | -4.35 | -1.44 | -1.65 | -1.3 | -1.85 | -2.51 | -3.08 | -3.4 | -3.8 | -3.6 |
Sale of Property, Plant & Equipment | - | - | - | - | - | - | - | - | 0.13 | 0.13 | 0.13 | 0.16 | 0.03 | 0.03 | 0.03 | - | - | - | - | - |
Cash Acquisitions | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -27 | -27 | -27 | -27 | - | - |
Sale (Purchase) of Intangibles | -0.72 | -0.42 | -0.49 | -0.37 | -0.55 | -0.74 | -0.96 | -1.24 | -1.33 | -1.34 | -1.7 | -1.82 | -2.43 | -3.56 | -4.29 | -4.56 | -4.13 | -3.19 | -2.03 | -1.3 |
Investing Cash Flow | -2.59 | -2.46 | -3.06 | -3.68 | -3.16 | -3.9 | -4.05 | -5.97 | -6.25 | -5.98 | -5.92 | -3.1 | -4.05 | -4.83 | -33.11 | -34.07 | -34.21 | -33.59 | -5.83 | -4.91 |
Financing Activities
Fiscal Quarter | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Apr '26 Apr 30, 2026 | Jan '26 Jan 31, 2026 | Oct '25 Oct 31, 2025 | Jul '25 Jul 31, 2025 | Apr '25 Apr 30, 2025 | Jan '25 Jan 31, 2025 | Oct '24 Oct 31, 2024 | Jul '24 Jul 31, 2024 | Apr '24 Apr 30, 2024 | Jan '24 Jan 31, 2024 | Oct '23 Oct 31, 2023 | Jul '23 Jul 31, 2023 | Apr '23 Apr 30, 2023 | Jan '23 Jan 31, 2023 | Oct '22 Oct 31, 2022 | Jul '22 Jul 31, 2022 | Apr '22 Apr 30, 2022 | Jan '22 Jan 31, 2022 | Oct '21 Oct 31, 2021 |
Long-Term Debt Issued | - | 9.12 | - | - | - | 7 | - | - | - | - | - | - | - | - | - | - | - | 25.17 | - | - |
Total Debt Issued | 9.12 | 9.12 | 9.12 | 12.28 | 7 | 7 | 7 | - | - | - | - | - | - | - | 25.17 | 25.17 | 25.17 | 25.17 | - | - |
Long-Term Debt Repaid | - | -9.12 | - | - | - | -7 | - | - | - | -5 | - | - | - | -20.17 | - | - | - | - | - | - |
Total Debt Repaid | -9.12 | -9.12 | -9.12 | -12.28 | -7 | -7 | -7 | - | - | -5 | -10 | -20 | -20 | -20.17 | -15.17 | -5.17 | -5.17 | - | - | - |
Net Debt Issued (Repaid) | - | - | - | - | - | - | - | - | - | -5 | -10 | -20 | -20 | -20.17 | 10 | 20 | 20 | 25.17 | - | - |
Issuance of Common Stock | 0.62 | 0.62 | 0.65 | 0.65 | 0.63 | 0.63 | 0.62 | 0.62 | 0.67 | 0.67 | 0.71 | 0.71 | 0.66 | 0.66 | 0.75 | 0.75 | 0.87 | 0.88 | 0.8 | 0.8 |
Repurchase of Common Stock | -3.31 | -6.2 | -6.93 | -6.73 | -7.18 | -4.37 | -3.66 | -4.23 | -4.65 | -6.44 | -6.88 | -6.91 | -6.17 | -3.85 | -11.01 | -16.23 | -15.62 | -15.68 | -7.56 | -0.54 |
Other Financing Activities | -0.26 | -0.26 | - | - | - | - | - | - | - | - | - | - | - | -0.09 | -0.19 | -0.19 | -0.19 | -0.1 | -0.22 | -0.22 |
Financing Cash Flow | -2.95 | -5.84 | -6.29 | -6.08 | -6.55 | -3.74 | -3.04 | -3.61 | -3.98 | -10.77 | -16.17 | -26.2 | -25.51 | -23.45 | -0.46 | 4.33 | 5.06 | 10.26 | -6.98 | 0.04 |
Net Cash Flow
Fiscal Quarter | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Apr '26 Apr 30, 2026 | Jan '26 Jan 31, 2026 | Oct '25 Oct 31, 2025 | Jul '25 Jul 31, 2025 | Apr '25 Apr 30, 2025 | Jan '25 Jan 31, 2025 | Oct '24 Oct 31, 2024 | Jul '24 Jul 31, 2024 | Apr '24 Apr 30, 2024 | Jan '24 Jan 31, 2024 | Oct '23 Oct 31, 2023 | Jul '23 Jul 31, 2023 | Apr '23 Apr 30, 2023 | Jan '23 Jan 31, 2023 | Oct '22 Oct 31, 2022 | Jul '22 Jul 31, 2022 | Apr '22 Apr 30, 2022 | Jan '22 Jan 31, 2022 | Oct '21 Oct 31, 2021 |
Net Cash Flow | 15.5 | -1.99 | -6.68 | -11.11 | -5.69 | -6.28 | 1.18 | 5.84 | 4.75 | 7.75 | -5.82 | -7.98 | 1.24 | 2.43 | -1.07 | -16.25 | -38.87 | -41.28 | -22.73 | -1.28 |
Free Cash Flow
Fiscal Quarter | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Apr '26 Apr 30, 2026 | Jan '26 Jan 31, 2026 | Oct '25 Oct 31, 2025 | Jul '25 Jul 31, 2025 | Apr '25 Apr 30, 2025 | Jan '25 Jan 31, 2025 | Oct '24 Oct 31, 2024 | Jul '24 Jul 31, 2024 | Apr '24 Apr 30, 2024 | Jan '24 Jan 31, 2024 | Oct '23 Oct 31, 2023 | Jul '23 Jul 31, 2023 | Apr '23 Apr 30, 2023 | Jan '23 Jan 31, 2023 | Oct '22 Oct 31, 2022 | Jul '22 Jul 31, 2022 | Apr '22 Apr 30, 2022 | Jan '22 Jan 31, 2022 | Oct '21 Oct 31, 2021 |
Free Cash Flow | 19.17 | 4.27 | 0.11 | -4.67 | 1.41 | -1.79 | 5.18 | 10.7 | 9.93 | 19.72 | 11.92 | 19.89 | 29.15 | 29.41 | 30.65 | 10.98 | -12.8 | -21.35 | -13.72 | -0.01 |
Free Cash Flow Growth (YoY) | 1255.80% | - | -97.94% | - | -85.76% | - | -56.52% | -46.22% | -65.93% | -32.92% | -61.11% | 81.08% | - | - | - | - | - | - | - | - |
Free Cash Flow Margin | 9.68% | 2.24% | 0.05% | -2.25% | 0.67% | -0.81% | 2.51% | 5.30% | 4.98% | 9.81% | 6.05% | 10.23% | 15.26% | 15.38% | 15.72% | 5.13% | -5.55% | -8.63% | -5.16% | -0.01% |
Free Cash Flow Per Share | 1.53 | 0.34 | 0.01 | -0.37 | 0.11 | -0.14 | 0.40 | 0.83 | 0.77 | 1.52 | 0.91 | 1.51 | 2.19 | 2.20 | 2.28 | 0.81 | -0.93 | -1.53 | -0.96 | -0.00 |
Levered Free Cash Flow | 21.53 | 9.19 | 4.69 | -2.9 | 3.13 | -2.3 | 5.62 | 12 | 11.5 | 22.21 | 13.53 | 21.41 | 29.23 | 28.8 | 24.31 | 2.85 | -19.9 | -30.56 | -15.46 | -2.25 |
Unlevered Free Cash Flow | 21.7 | 9.36 | 4.84 | -2.8 | 3.18 | -2.3 | 5.62 | 12 | 11.5 | 22.21 | 13.65 | 21.62 | 29.59 | 29.28 | 24.81 | 3.26 | -19.61 | -30.35 | -15.33 | -2.13 |
Additional Metrics
Fiscal Quarter | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Apr '26 Apr 30, 2026 | Jan '26 Jan 31, 2026 | Oct '25 Oct 31, 2025 | Jul '25 Jul 31, 2025 | Apr '25 Apr 30, 2025 | Jan '25 Jan 31, 2025 | Oct '24 Oct 31, 2024 | Jul '24 Jul 31, 2024 | Apr '24 Apr 30, 2024 | Jan '24 Jan 31, 2024 | Oct '23 Oct 31, 2023 | Jul '23 Jul 31, 2023 | Apr '23 Apr 30, 2023 | Jan '23 Jan 31, 2023 | Oct '22 Oct 31, 2022 | Jul '22 Jul 31, 2022 | Apr '22 Apr 30, 2022 | Jan '22 Jan 31, 2022 | Oct '21 Oct 31, 2021 |
Cash Interest Paid | 0.38 | 0.35 | 0.33 | 0.32 | 0.3 | 0.29 | 0.29 | 0.22 | 0.23 | 0.31 | 0.42 | 0.56 | 0.72 | 0.76 | 0.61 | 0.44 | 0.25 | 0.13 | 0.16 | 0.16 |
Cash Income Tax Paid | 0.01 | 0.11 | 0.12 | 0.09 | 0.08 | 0.1 | 0.07 | 0.03 | - | -0.98 | - | - | - | -0.07 | 0.11 | 1.41 | 3.77 | 3.82 | 8.06 | 10.45 |
Change in Working Capital | 6.59 | -3.06 | -6.6 | -11.77 | -7.39 | -15.38 | -5.05 | 4.12 | 5.97 | 16.55 | 6.96 | 11.66 | 20.58 | 22.09 | 22.39 | -3.31 | -30.09 | -47.56 | -41.28 | -31.94 |