| 1,913 | 41.55 | 3.34 | 29 | 38.8 | 11.75 |
Cash & Short-Term Investments | 1,913 | 41.55 | 3.34 | 29 | 38.8 | 11.75 |
| 568.48% | 1144.44% | -88.49% | -25.26% | 230.20% | - |
| 13.35 | 3.04 | 3.85 | 0.08 | 0.23 | - |
| 3.41 | - | - | - | - | - |
| 16.76 | 3.04 | 3.85 | 0.08 | 0.23 | - |
| 5.72 | 9.43 | 1.01 | 2.01 | 1.34 | 0.01 |
| 205.12 | 72.37 | 21.35 | 14.58 | - | - |
| 576.28 | 304.2 | 374.6 | - | - | - |
| 2,717 | 430.59 | 404.14 | 45.67 | 40.36 | 11.76 |
Property, Plant & Equipment | 2,004 | 1,295 | 339.37 | 213.74 | 70.67 | 0.02 |
| 38.97 | - | - | - | - | - |
| 456.87 | 144.88 | 19.35 | 4.55 | 8.95 | 3.28 |
|
| 92.91 | 247.53 | 104.53 | 6.45 | 13.26 | 0.25 |
| 34.9 | 29.55 | 24.7 | 9.96 | - | - |
| - | - | - | - | - | 2.14 |
Current Portion of Long-Term Debt | 12.56 | 10.33 | 45.92 | 7.95 | 1.33 | - |
Current Portion of Leases | 2 | 14.33 | 5.89 | 6.04 | 1 | - |
| 29.44 | - | 8.19 | 48.69 | 3.88 | - |
Other Current Liabilities | 391.59 | 256.41 | 364.89 | 36.37 | 9.52 | 0.12 |
Total Current Liabilities | 563.4 | 558.14 | 554.11 | 115.46 | 29 | 2.5 |
| 2,594 | 677.83 | 79.47 | 68.48 | 5.9 | - |
| 0.11 | 0.4 | 4.45 | 9.34 | 5.31 | - |
Long-Term Deferred Tax Liabilities | - | - | - | - | 0.54 | - |
Other Long-Term Liabilities | - | - | - | 1 | - | - |
|
| 0.29 | 0.23 | 0.14 | 0.1 | 0.1 | 0 |
Additional Paid-In Capital | 2,014 | 1,010 | 374.74 | 160.19 | 128.29 | 13.88 |
| -512.38 | -481.06 | -249.99 | -100.72 | -56.07 | -21.62 |
| -52.74 | -31.4 | -0.06 | -0.06 | -0.06 | -0.06 |
| 1,450 | 497.69 | 124.83 | 59.52 | 72.26 | -7.8 |
| 516.97 | - | - | 10.16 | 6.98 | - |
|
Total Liabilities & Equity | 5,229 | 1,870 | 762.87 | 263.96 | 119.98 | 15.05 |
| 2,609 | 702.88 | 135.73 | 91.81 | 13.54 | 2.14 |
| -695.24 | -661.33 | -132.39 | -62.81 | 25.25 | 9.62 |
| - | - | - | - | 162.65% | - |
| -2.84 | -3.29 | -1.16 | -0.67 | 0.44 | 6.36 |
Filing Date Shares Outstanding | 279.59 | 261.52 | 157.44 | 103.95 | 97.8 | 54.76 |
Total Common Shares Outstanding | 279.08 | 224.91 | 139.05 | 95.93 | 97.8 | 1.51 |
| 2,154 | -127.55 | -149.97 | -69.79 | 11.36 | 9.26 |
| 5.19 | 2.21 | 0.90 | 0.62 | 0.74 | -5.16 |
| 1,450 | 497.69 | 124.83 | 59.52 | 72.26 | -7.8 |
Tangible Book Value Per Share | 5.19 | 2.21 | 0.90 | 0.62 | 0.74 | -5.16 |
| 31.92 | 20.05 | 6.21 | 2.15 | 1.07 | - |
| 898.01 | 109.67 | 103.99 | 63.35 | 30.18 | - |
| 244.12 | 44.98 | 43.88 | 27.51 | 14.53 | 0.02 |
| 642.58 | 1,123 | 186.87 | 108.78 | 18.31 | - |
| 0.44 | 0.44 | 0.44 | - | - | - |