| 1,730 | 43.95 | 3.34 | 29 | 38.8 | 11.75 |
Cash & Short-Term Investments | 1,730 | 43.95 | 3.34 | 29 | 38.8 | 11.75 |
| 2417.26% | 1216.26% | -88.49% | -25.26% | 230.20% | - |
| 20.75 | 6.83 | 3.85 | 0.08 | 0.23 | - |
| 677.13 | 82.02 | 396.96 | 16.59 | 1.34 | 0.01 |
| 2,428 | 132.8 | 404.14 | 45.67 | 40.36 | 11.76 |
Net Property, Plant & Equipment | 3,225 | 1,558 | 339.37 | 213.74 | 70.67 | 0.02 |
| 593.71 | 179.35 | 19.35 | 4.55 | 8.95 | 3.28 |
|
| 377.43 | 251.49 | 104.53 | 6.45 | 13.26 | 0.25 |
| 376.99 | 30.12 | 24.7 | 9.96 | - | 0.12 |
| - | - | - | - | - | 2.14 |
Current Portion of Long-Term Debt | 98.17 | 10.33 | 45.92 | 7.95 | 1.33 | - |
Current Portion of Leases | 69.25 | 163.83 | 5.89 | 6.04 | 1 | - |
| 31.96 | 24.53 | 36.56 | 85.06 | 13.4 | - |
Other Current Liabilities | 65.52 | 19.43 | 336.52 | - | - | - |
Total Current Liabilities | 1,019 | 499.73 | 554.11 | 115.46 | 29 | 2.5 |
| 2,595 | 677.83 | 79.47 | 68.48 | 5.9 | - |
| 65.55 | 58.82 | 4.45 | 9.34 | 5.31 | - |
Other Long-Term Liabilities | - | - | - | 1 | 0.54 | - |
Total Long-Term Liabilities | 2,660 | 736.64 | 83.93 | 78.82 | 11.75 | - |
|
| - | - | - | - | - | 5.22 |
| 0.29 | 0.23 | 0.14 | 0.1 | 0.1 | 0 |
| -52.74 | -31.4 | -0.06 | -0.06 | -0.06 | -0.06 |
Additional Paid-in Capital | 2,217 | 1,010 | 374.74 | 160.19 | 128.29 | 13.88 |
| -583.06 | -481.06 | -249.99 | -100.72 | -56.07 | -21.62 |
Total Common Shareholders' Equity | 1,581 | 497.69 | 124.83 | 59.52 | 72.26 | -2.58 |
| 986.23 | 136.04 | - | 10.16 | 6.98 | 15.14 |
| 2,567 | 633.73 | 124.83 | 69.68 | 79.24 | 12.55 |
Total Liabilities & Equity | 6,247 | 1,870 | 762.87 | 263.96 | 119.98 | 15.05 |
| 2,827 | 910.8 | 135.73 | 91.81 | 13.54 | 2.14 |
| -1,097 | -866.85 | -132.39 | -62.81 | 25.25 | 9.62 |
| - | - | - | - | 162.65% | - |
| -4.22 | -4.31 | -1.16 | -0.67 | 0.44 | 1.06 |
| 1,581 | 497.69 | 124.83 | 59.52 | 72.26 | -2.58 |
| 6.08 | 2.47 | 1.09 | 0.63 | 1.27 | -0.28 |
| 1,581 | 497.69 | 124.83 | 59.52 | 72.26 | -2.58 |
Tangible Book Value Per Share | 6.08 | 2.47 | 1.09 | 0.63 | 1.27 | -0.28 |