Applied Digital Corporation (APLD)
NASDAQ: APLD · Real-Time Price · USD
24.58
-1.84 (-6.96%)
At close: Sep 14, 2026, 4:00 PM EDT
24.63
+0.05 (0.20%)
After-hours: Sep 14, 2026, 5:05 PM EDT
Applied Digital Cash Flow Statement
Financials in millions USD. Fiscal year is June - May.
Millions USD. Fiscal year is Jun - May.
Operating Activities
Fiscal Quarter | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Feb '26 Feb 28, 2026 | Nov '25 Nov 30, 2025 | Aug '25 Aug 31, 2025 | May '25 May 31, 2025 | Feb '25 Feb 28, 2025 | Nov '24 Nov 30, 2024 | Aug '24 Aug 31, 2024 | May '24 May 31, 2024 | Feb '24 Feb 29, 2024 | Nov '23 Nov 30, 2023 | Aug '23 Aug 31, 2023 | May '23 May 31, 2023 | Feb '23 Feb 28, 2023 | Nov '22 Nov 30, 2022 | Aug '22 Aug 31, 2022 | May '22 May 31, 2022 | Feb '22 Feb 28, 2022 | Nov '21 Nov 30, 2021 | Aug '21 Aug 31, 2021 |
Net Income | -105.46 | -104.11 | -15.94 | -18.5 | -51.32 | -36.77 | - | -4.29 | - | -62.84 | -10.53 | -11.46 | -6.47 | -7.03 | -26.62 | -4.53 | -2.81 | -6.45 | -0.17 | -14.1 |
Depreciation & Amortization | 33.84 | 20.81 | 8.59 | 4.15 | 18.41 | 70.73 | - | 34.27 | - | 26.38 | 13.58 | 7.71 | 2.98 | 1.93 | 1.57 | 1.14 | 0.88 | 0.04 | 0.2 | 0 |
Other Amortization | 6.32 | -11.7 | 6.85 | 4.85 | 9.56 | -2.42 | - | 2.77 | - | 0.15 | 0.12 | 0.24 | - | - | - | - | - | - | - | - |
Loss (Gain) From Sale of Assets | - | 59.65 | - | - | - | - | - | -24.81 | - | 21.72 | - | - | - | - | - | - | - | - | - | - |
Asset Writedown & Restructuring Costs | 0.06 | 0.1 | 0.49 | 1.75 | 0.37 | - | - | 0.67 | - | -0.19 | -0.14 | 0.33 | - | - | - | - | - | - | - | - |
Loss (Gain) From Sale of Investments | -4.77 | -3.31 | -2.77 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Stock-Based Compensation | 125.39 | 50.15 | 29.13 | 15.47 | 12.47 | 9.69 | - | -2.92 | - | 3.19 | 4.8 | 5.64 | 5.19 | 4.48 | 21.82 | 0.58 | - | - | - | 12.34 |
Other Operating Activities | -109.21 | 104.61 | -6.2 | 6.96 | -4.98 | 28.86 | - | 14.13 | - | 7.03 | 2.37 | 4.26 | -0.48 | -0.07 | -0.45 | -0 | -1.37 | 4.34 | -1.19 | 1.06 |
Change in Accounts Receivable | -35.35 | 1.62 | 13.98 | -29.53 | 7.79 | -2.26 | - | 1.55 | - | 0.08 | -0.28 | 0.06 | - | 0.19 | -0.23 | 0.18 | -0.24 | 0.01 | - | - |
Change in Accounts Payable | 170.4 | -12.58 | -81.22 | -77.78 | 10.12 | -5.53 | - | -77.54 | - | 49.02 | 6.24 | 0.21 | -3.73 | -3.18 | -7.04 | 0.2 | 1.94 | -0.78 | 4.89 | 0.37 |
Change in Unearned Revenue | -8.01 | -17.05 | 28.32 | -2.32 | -1.29 | -1.31 | - | -22.5 | - | 12.4 | 0.17 | 3.14 | 1.07 | 18.23 | 10.2 | 15.32 | 0.99 | 2.88 | - | - |
Change in Other Net Operating Assets | 59.32 | -33.2 | 2.92 | 12.93 | 5.72 | -3.15 | - | 2.78 | - | -20.67 | -11.79 | -5.59 | 6.02 | 11.61 | 11.43 | 4.42 | 6.63 | 1.47 | -0.13 | -1.54 |
Operating Cash Flow | 132.55 | 55.01 | -15.85 | -82.02 | 6.86 | 5.9 | - | -75.89 | - | 36.28 | 4.54 | 4.52 | 4.59 | 26.17 | 10.69 | 17.29 | -5.1 | 1.89 | 3.77 | -1.44 |
Operating Cash Flow Growth (YoY) | 1833.55% | 832.81% | - | - | - | -83.75% | - | - | - | 38.67% | -57.54% | -73.88% | - | 1281.47% | 183.50% | - | - | - | - | - |
Investing Activities
Fiscal Quarter | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Feb '26 Feb 28, 2026 | Nov '25 Nov 30, 2025 | Aug '25 Aug 31, 2025 | May '25 May 31, 2025 | Feb '25 Feb 28, 2025 | Nov '24 Nov 30, 2024 | Aug '24 Aug 31, 2024 | May '24 May 31, 2024 | Feb '24 Feb 29, 2024 | Nov '23 Nov 30, 2023 | Aug '23 Aug 31, 2023 | May '23 May 31, 2023 | Feb '23 Feb 28, 2023 | Nov '22 Nov 30, 2022 | Aug '22 Aug 31, 2022 | May '22 May 31, 2022 | Feb '22 Feb 28, 2022 | Nov '21 Nov 30, 2021 | Aug '21 Aug 31, 2021 |
Capital Expenditures | -1,289 | -775.21 | -552.07 | -249.42 | -198.26 | -257.49 | - | -54.8 | - | -38.61 | -13.24 | -32.59 | -35.06 | -25.91 | -38.63 | -31.67 | -26.79 | 5.36 | -22.26 | -11.29 |
Sale of Property, Plant & Equipment | - | - | - | - | - | - | - | 25 | - | - | - | - | - | - | - | - | - | - | - | - |
Investment in Securities | 5 | - | -17 | - | -2.38 | -1.08 | - | - | - | - | - | -0.39 | -0.71 | -0.1 | - | - | - | - | - | - |
Other Investing Activities | -58.63 | - | - | - | -1.34 | 0.43 | - | -2.81 | - | -15.74 | -11.83 | -7.56 | - | - | - | - | 16.51 | -9.34 | 1.93 | - |
Investing Cash Flow | -1,343 | -775.21 | -569.07 | -249.42 | -201.98 | -258.14 | - | -32.61 | - | -54.35 | -25.07 | -40.54 | -35.77 | -26.01 | -38.63 | -31.67 | -10.28 | -3.98 | -20.33 | -11.29 |
Financing Activities
Fiscal Quarter | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Feb '26 Feb 28, 2026 | Nov '25 Nov 30, 2025 | Aug '25 Aug 31, 2025 | May '25 May 31, 2025 | Feb '25 Feb 28, 2025 | Nov '24 Nov 30, 2024 | Aug '24 Aug 31, 2024 | May '24 May 31, 2024 | Feb '24 Feb 29, 2024 | Nov '23 Nov 30, 2023 | Aug '23 Aug 31, 2023 | May '23 May 31, 2023 | Feb '23 Feb 28, 2023 | Nov '22 Nov 30, 2022 | Aug '22 Aug 31, 2022 | May '22 May 31, 2022 | Feb '22 Feb 28, 2022 | Nov '21 Nov 30, 2021 | Aug '21 Aug 31, 2021 |
Long-Term Debt Issued | - | - | - | 0.07 | - | - | - | 117 | - | - | - | 6.75 | - | - | - | 15 | - | - | - | - |
Total Debt Issued | 2,450 | 85 | 2,420 | 0.07 | 0.08 | 375 | - | 117 | - | 18.69 | 5.98 | 6.75 | 56.58 | 3.86 | 6.71 | 15 | 7.32 | - | - | - |
Long-Term Debt Repaid | - | - | - | -32.35 | - | - | - | -31.94 | - | - | - | -47.57 | - | - | - | -7.7 | - | - | - | - |
Total Debt Repaid | -93.98 | -26.66 | -467.99 | -32.35 | -33.59 | -189.04 | - | -31.94 | - | -16.75 | -15.47 | -47.57 | -2.91 | -1.54 | -1.24 | -7.7 | -0.22 | -0 | - | - |
Net Debt Issued (Repaid) | 2,356 | 58.35 | 1,952 | -32.28 | -33.51 | 185.96 | - | 85.07 | - | 1.94 | -9.49 | -40.82 | 53.67 | 2.32 | 5.47 | 7.3 | 7.11 | -0 | - | - |
Issuance of Common Stock | - | - | 6.26 | 196.37 | - | - | - | 31.59 | - | 23.08 | 33.67 | 64.48 | - | - | - | - | 40 | - | - | - |
Repurchase of Common Stock | -11.44 | -9.37 | -10.97 | -4.5 | -1.15 | -2.97 | - | - | - | -0.61 | - | - | -0.05 | -0.07 | -0.04 | - | - | - | - | - |
Preferred Dividends Paid | -1.55 | -1.56 | -1.57 | -1.58 | - | -0.54 | - | -0.04 | - | - | - | - | - | - | - | - | - | - | - | - |
Dividends Paid | -1.55 | -1.56 | -1.57 | -1.58 | - | -0.54 | - | -0.04 | - | - | - | - | - | - | - | - | - | - | - | - |
Other Financing Activities | 837.82 | 334.76 | 406.54 | -10.55 | -3.23 | -16.96 | - | -13.97 | - | -0 | -0.23 | - | -1.78 | 2.44 | -0.24 | 1.61 | 2.62 | -0 | -0.23 | -2.7 |
Financing Cash Flow | 3,256 | 532.11 | 2,767 | 322.24 | 57.22 | 198.89 | - | 163.37 | - | 24.42 | 23.95 | 23.66 | 51.84 | 4.69 | 5.19 | 8.91 | 49.72 | -0 | 1.67 | 29.9 |
Net Cash Flow
Fiscal Quarter | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Feb '26 Feb 28, 2026 | Nov '25 Nov 30, 2025 | Aug '25 Aug 31, 2025 | May '25 May 31, 2025 | Feb '25 Feb 28, 2025 | Nov '24 Nov 30, 2024 | Aug '24 Aug 31, 2024 | May '24 May 31, 2024 | Feb '24 Feb 29, 2024 | Nov '23 Nov 30, 2023 | Aug '23 Aug 31, 2023 | May '23 May 31, 2023 | Feb '23 Feb 28, 2023 | Nov '22 Nov 30, 2022 | Aug '22 Aug 31, 2022 | May '22 May 31, 2022 | Feb '22 Feb 28, 2022 | Nov '21 Nov 30, 2021 | Aug '21 Aug 31, 2021 |
Net Cash Flow | 2,046 | -188.09 | 2,182 | -9.21 | -137.91 | -53.36 | - | 54.87 | - | 6.35 | 3.42 | -12.36 | 20.65 | 4.85 | -22.76 | -5.47 | 34.34 | -2.08 | -14.88 | 17.18 |
Free Cash Flow
Fiscal Quarter | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Feb '26 Feb 28, 2026 | Nov '25 Nov 30, 2025 | Aug '25 Aug 31, 2025 | May '25 May 31, 2025 | Feb '25 Feb 28, 2025 | Nov '24 Nov 30, 2024 | Aug '24 Aug 31, 2024 | May '24 May 31, 2024 | Feb '24 Feb 29, 2024 | Nov '23 Nov 30, 2023 | Aug '23 Aug 31, 2023 | May '23 May 31, 2023 | Feb '23 Feb 28, 2023 | Nov '22 Nov 30, 2022 | Aug '22 Aug 31, 2022 | May '22 May 31, 2022 | Feb '22 Feb 28, 2022 | Nov '21 Nov 30, 2021 | Aug '21 Aug 31, 2021 |
Free Cash Flow | -1,157 | -720.2 | -567.92 | -331.44 | -191.41 | -251.6 | - | -130.69 | - | -2.33 | -8.7 | -28.07 | -30.47 | 0.26 | -27.95 | -14.38 | -31.89 | 7.26 | -18.49 | -12.72 |
Free Cash Flow Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | -96.47% | - | - | - | - | - | - |
Free Cash Flow Margin | -446.97% | -568.71% | -351.20% | -516.14% | -374.75% | -475.42% | - | -375.01% | - | -5.36% | -20.61% | -77.29% | -138.28% | 1.82% | -226.47% | -207.67% | -423.95% | 707.41% | - | - |
Free Cash Flow Per Share | -4.05 | -2.55 | -2.05 | -1.30 | -0.85 | -1.13 | - | -0.88 | - | -0.02 | -0.08 | -0.28 | -0.32 | 0.00 | -0.30 | -0.15 | -0.41 | 0.14 | -0.35 | -0.28 |
Levered Free Cash Flow | -3,350 | -325.2 | -801.21 | -362.75 | 35.36 | -398.71 | - | 65.58 | - | -18.06 | 23.3 | -18.67 | -45.51 | 14.47 | -15.16 | -14.47 | -19.31 | 15.37 | -22.41 | -3.24 |
Unlevered Free Cash Flow | -3,350 | -312.53 | -795.27 | -365.13 | 32.27 | -390.39 | - | 64.69 | - | -15.22 | 24.82 | -17.58 | -44.93 | 14.69 | -14.93 | -14.25 | -19.24 | 15.37 | -22.41 | -3.24 |
Additional Metrics
Fiscal Quarter | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Feb '26 Feb 28, 2026 | Nov '25 Nov 30, 2025 | Aug '25 Aug 31, 2025 | May '25 May 31, 2025 | Feb '25 Feb 28, 2025 | Nov '24 Nov 30, 2024 | Aug '24 Aug 31, 2024 | May '24 May 31, 2024 | Feb '24 Feb 29, 2024 | Nov '23 Nov 30, 2023 | Aug '23 Aug 31, 2023 | May '23 May 31, 2023 | Feb '23 Feb 28, 2023 | Nov '22 Nov 30, 2022 | Aug '22 Aug 31, 2022 | May '22 May 31, 2022 | Feb '22 Feb 28, 2022 | Nov '21 Nov 30, 2021 | Aug '21 Aug 31, 2021 |
Cash Interest Paid | 169.95 | 72.81 | 11.6 | 9.04 | 7.86 | 21.71 | - | 5.51 | - | 4.75 | 2.53 | 1.84 | - | 0.41 | 0.35 | 0.36 | 0.11 | - | - | - |
Cash Income Tax Paid | 0.24 | - | - | - | 0.11 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Change in Working Capital | 186.37 | -61.2 | -36 | -96.7 | 22.35 | -12.24 | - | -95.71 | - | 40.84 | -5.66 | -2.19 | 3.37 | 26.85 | 14.36 | 20.11 | 9.32 | 3.59 | 4.76 | -1.18 |