| Property, Plant & Equipment | 4,781 | 4,845 | 4,803 | 4,637 | 4,704 | 4,760 | |
| Cash & Equivalents | 14.92 | 10.25 | 10.29 | 4.08 | 3.28 | 5.56 | |
| Other Receivables | 58.98 | 35.02 | 36.94 | 43.73 | 40.05 | 22.14 | |
| Restricted Cash | 35.19 | 33.81 | 33.33 | 39.44 | 36.67 | 28.81 | |
| Other Current Assets | 11.19 | 17.02 | 15.28 | - | 0.3 | 5.62 | |
| Trading Asset Securities | 10.54 | - | 22.74 | 36.88 | 0.08 | 0.01 | |
| Deferred Long-Term Charges | 1.8 | 2.1 | 3.5 | 4.8 | 1 | 2.1 | |
| Other Long-Term Assets | 34.43 | 26.64 | 12.46 | 6.48 | 4.9 | 5.38 | |
| Current Portion of Long-Term Debt | 293 | 295.04 | - | - | - | 0.12 | |
| Current Portion of Leases | - | 7.44 | - | - | - | - | |
| Long-Term Debt | 1,244 | 1,177 | 1,374 | 1,366 | 1,454 | 1,525 | |
| Long-Term Leases | 111.48 | 115.11 | 123.34 | 123.86 | 123.79 | 231.62 | |
| Accounts Payable | 63.99 | 63 | 63.85 | 55.12 | 46.57 | 37.3 | |
| Accrued Expenses | 3.4 | 15 | 20.9 | 12.5 | 18.5 | 6.1 | |
| Other Current Liabilities | 19.1 | 31.2 | 31.4 | 36.6 | - | - | |
| Common Stock | 4,751 | 4,771 | 4,795 | 4,577 | 4,569 | 4,488 | |
| Distributions in Excess of Earnings | -1,547 | -1,521 | -1,491 | -1,436 | -1,407 | -1,416 | |
| Comprehensive Income & Other | 8.55 | 15.59 | 20.4 | 36.88 | -15.51 | -42.8 | |
| Total Common Equity | 3,213 | 3,266 | 3,324 | 3,178 | 3,147 | 3,029 | |
| Total Liabilities & Equity | 4,948 | 4,970 | 4,937 | 4,773 | 4,791 | 4,830 | |
| Total Debt | 1,649 | 1,595 | 1,497 | 1,490 | 1,578 | 1,757 | |
| Net Cash / Debt | -1,623 | -1,585 | -1,464 | -1,449 | -1,575 | -1,751 | |
| Net Cash Per Share | -6.75 | -6.57 | -6.38 | -6.33 | -6.96 | -7.83 | |
| Filing Date Shares Outstanding | 237.91 | 239.77 | 241.53 | 228.66 | 228.26 | 223.21 | |
| Total Common Shares Outstanding | 238.41 | 239.77 | 241.52 | 228.64 | 228.26 | 223.21 | |
| Book Value Per Share | 13.48 | 13.62 | 13.76 | 13.90 | 13.79 | 13.57 | |
| Tangible Book Value | 3,213 | 3,266 | 3,324 | 3,178 | 3,147 | 3,029 | |
| Tangible Book Value Per Share | 13.48 | 13.62 | 13.76 | 13.90 | 13.79 | 13.57 | |
| Land | 835.05 | 839.19 | 828.87 | 802.63 | 794.9 | 725.51 | |
| Buildings | 5,057 | 5,065 | 4,917 | 4,656 | 4,585 | 4,526 | |