Cash & Equivalents | 9.77 | 32.06 | 32.68 | 46.74 | 130.65 |
Short-Term Investments | 0.01 | 0.01 | 2.88 | 24.12 | 0.12 |
Trading Asset Securities | - | 5.76 | 19.07 | 23.74 | 23.74 |
Cash & Short-Term Investments | 9.78 | 37.82 | 54.62 | 94.6 | 154.51 |
Cash Growth | -74.14% | -30.75% | -42.27% | -38.77% | - |
Other Receivables | 0.13 | 0.47 | 0.55 | 0.51 | 0.42 |
Receivables | 0.13 | 0.47 | 0.55 | 0.51 | 0.42 |
Prepaid Expenses | 0.36 | 1.39 | 0.62 | 1.55 | 1.15 |
Other Current Assets | - | 0.25 | - | 2.7 | 1.59 |
Total Current Assets | 10.27 | 39.93 | 55.79 | 99.37 | 157.66 |
Property, Plant & Equipment | 1.02 | 0.59 | 1.48 | 1.32 | 1.87 |
Long-Term Investments | - | - | 4.31 | 7.84 | - |
Other Intangible Assets | 1.74 | 14.76 | 14.78 | 14.8 | 10.32 |
Other Long-Term Assets | 0.08 | 0.12 | 0.12 | 0.11 | 0.09 |
Accrued Expenses | 7.17 | 7.66 | 9.57 | 9 | 6.05 |
Short-Term Debt | - | 4.24 | - | - | - |
Current Portion of Leases | 0.23 | 0.16 | 0.61 | 0.51 | 0.51 |
Current Income Taxes Payable | - | - | - | - | 0.15 |
Other Current Liabilities | - | 1.5 | 2.17 | 4.05 | 5.38 |
Total Current Liabilities | 7.4 | 13.56 | 12.36 | 13.56 | 12.08 |
Long-Term Debt | - | - | 511.86 | 322.22 | 284.79 |
Long-Term Leases | 0.73 | 0.27 | 0.38 | 0.53 | 1 |
Other Long-Term Liabilities | 0.1 | 0.33 | - | - | - |
Common Stock | 0.01 | 0.01 | 0.04 | 0.04 | 0.04 |
Additional Paid-In Capital | 666.53 | 661.47 | 12.28 | 11.89 | 11.75 |
Retained Earnings | -700.82 | -646.97 | -474.6 | -235.44 | -141.54 |
Treasury Stock | - | - | -0.07 | -1.65 | -3.25 |
Comprehensive Income & Other | 39.15 | 26.72 | 14.23 | 12.29 | 5.08 |
Total Liabilities & Equity | 13.1 | 55.39 | 76.48 | 123.44 | 169.94 |
Total Debt | 0.97 | 4.66 | 512.85 | 323.25 | 286.3 |
Net Cash (Debt) | 8.81 | 33.16 | -458.23 | -228.65 | -131.79 |
Net Cash Growth | -73.42% | - | - | - | - |
Net Cash Per Share | 8.64 | 44.57 | -1607.84 | -813.49 | -36.46 |
Filing Date Shares Outstanding | 1.1 | 0.89 | 3.95 | 3.79 | 3.61 |
Total Common Shares Outstanding | 1.1 | 0.89 | 3.95 | 3.79 | 3.61 |
Working Capital | 2.87 | 26.37 | 43.43 | 85.81 | 145.58 |
Book Value Per Share | 4.41 | 46.07 | -113.48 | -56.14 | -35.39 |
Tangible Book Value | 3.13 | 26.48 | -462.9 | -227.66 | -138.25 |
Tangible Book Value Per Share | 2.84 | 29.58 | -117.23 | -60.04 | -38.25 |
Machinery | 0.39 | 0.43 | 0.79 | 0.43 | 0.39 |
Leasehold Improvements | 0.12 | 0.14 | 0.14 | 0.14 | 0.12 |