AppLovin Corporation (APP)
NASDAQ: APP · Real-Time Price · USD
325.22
+4.03 (1.25%)
At close: Nov 20, 2024, 4:00 PM
336.00
+10.78 (3.31%)
Pre-market: Nov 21, 2024, 5:49 AM EST
AppLovin Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 |
| Revenue | 4,290 | 3,283 | 2,817 | 2,793 | 1,451 | 994.1 | Upgrade
|
| Revenue Growth (YoY) | 41.48% | 16.54% | 0.86% | 92.48% | 45.97% | 105.66% | Upgrade
|
| Cost of Revenue | 1,120 | 1,059 | 1,256 | 988.1 | 555.58 | 241.27 | Upgrade
|
| Gross Profit | 3,170 | 2,224 | 1,561 | 1,805 | 895.51 | 752.83 | Upgrade
|
| Selling, General & Admin | 1,014 | 982.26 | 1,073 | 1,272 | 685.94 | 509.7 | Upgrade
|
| Research & Development | 620.03 | 592.39 | 507.61 | 366.4 | 180.65 | 44.97 | Upgrade
|
| Operating Expenses | 1,634 | 1,575 | 1,581 | 1,638 | 866.59 | 554.66 | Upgrade
|
| Operating Income | 1,536 | 649.25 | -19.51 | 166.67 | 28.92 | 198.17 | Upgrade
|
| Interest Expense | -291.35 | -271.37 | -171.86 | -86.27 | -77.87 | -73.96 | Upgrade
|
| Currency Exchange Gain (Loss) | 1.22 | 1.22 | 0.16 | 1.54 | -1.21 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 44.41 | 38.5 | 14.31 | -2.07 | 5.42 | 5.82 | Upgrade
|
| EBT Excluding Unusual Items | 1,290 | 417.62 | -176.9 | 79.87 | -44.74 | 130.03 | Upgrade
|
| Merger & Restructuring Charges | -1.05 | -1.05 | -28.28 | -16.89 | -7.85 | -3.8 | Upgrade
|
| Gain (Loss) on Sale of Investments | -28 | -20.7 | - | - | - | - | Upgrade
|
| Other Unusual Items | -21.5 | -15.3 | - | -16.67 | -83.11 | - | Upgrade
|
| Pretax Income | 1,240 | 380.57 | -205.18 | 46.31 | -135.71 | 126.23 | Upgrade
|
| Income Tax Expense | 86.97 | 23.86 | -12.23 | 10.97 | -9.77 | 7.19 | Upgrade
|
| Earnings From Continuing Operations | 1,153 | 356.71 | -192.95 | 35.34 | -125.93 | 119.04 | Upgrade
|
| Minority Interest in Earnings | - | - | 0.2 | 0.11 | 0.75 | - | Upgrade
|
| Net Income | 1,153 | 356.71 | -192.75 | 35.45 | -125.19 | 119.04 | Upgrade
|
| Preferred Dividends & Other Adjustments | 2.98 | 1.77 | - | 3.74 | - | 42.66 | Upgrade
|
| Net Income to Common | 1,150 | 354.94 | -192.75 | 31.7 | -125.19 | 76.38 | Upgrade
|
| Shares Outstanding (Basic) | 336 | 352 | 372 | 325 | 215 | 211 | Upgrade
|
| Shares Outstanding (Diluted) | 348 | 363 | 372 | 343 | 215 | 212 | Upgrade
|
| Shares Change (YoY) | -5.79% | -2.42% | 8.40% | 59.47% | 1.21% | 12.05% | Upgrade
|
| EPS (Basic) | 3.42 | 1.01 | -0.52 | 0.10 | -0.58 | 0.36 | Upgrade
|
| EPS (Diluted) | 3.31 | 0.98 | -0.52 | 0.09 | -0.58 | 0.36 | Upgrade
|
| Free Cash Flow | 1,738 | 1,057 | 412.11 | 360.46 | 219.64 | 195.1 | Upgrade
|
| Free Cash Flow Per Share | 5.00 | 2.92 | 1.11 | 1.05 | 1.02 | 0.92 | Upgrade
|
| Gross Margin | 73.89% | 67.74% | 55.41% | 64.62% | 61.71% | 75.73% | Upgrade
|
| Operating Margin | 35.81% | 19.78% | -0.69% | 5.97% | 1.99% | 19.93% | Upgrade
|
| Profit Margin | 26.80% | 10.81% | -6.84% | 1.14% | -8.63% | 7.68% | Upgrade
|
| Free Cash Flow Margin | 40.51% | 32.20% | 14.63% | 12.91% | 15.14% | 19.63% | Upgrade
|
| EBITDA | 1,976 | 1,138 | 527.57 | 597.74 | 283.87 | 290.98 | Upgrade
|
| EBITDA Margin | 46.06% | 34.67% | 18.73% | 21.40% | 19.56% | 29.27% | Upgrade
|
| D&A For EBITDA | 439.95 | 489.01 | 547.08 | 431.06 | 254.95 | 92.81 | Upgrade
|
| EBIT | 1,536 | 649.25 | -19.51 | 166.67 | 28.92 | 198.17 | Upgrade
|
| EBIT Margin | 35.81% | 19.78% | -0.69% | 5.97% | 1.99% | 19.93% | Upgrade
|
| Effective Tax Rate | 7.02% | 6.27% | - | 23.69% | - | 5.70% | Upgrade
|
| Advertising Expenses | - | 539.4 | 665.9 | 983.7 | 550.9 | 436.1 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.