AppLovin Corporation (APP)
NASDAQ: APP · Real-Time Price · USD
346.13
+6.41 (1.89%)
At close: Mar 25, 2025, 4:00 PM
346.40
+0.27 (0.08%)
After-hours: Mar 25, 2025, 6:28 PM EST
AppLovin Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2018 |
| Revenue | 4,709 | 3,283 | 2,817 | 2,793 | 1,451 | Upgrade
|
| Revenue Growth (YoY) | 43.44% | 16.54% | 0.86% | 92.48% | 45.97% | Upgrade
|
| Cost of Revenue | 1,167 | 1,059 | 1,256 | 988.1 | 555.58 | Upgrade
|
| Gross Profit | 3,542 | 2,224 | 1,561 | 1,805 | 895.51 | Upgrade
|
| Selling, General & Admin | 1,029 | 982.26 | 1,073 | 1,272 | 685.94 | Upgrade
|
| Research & Development | 638.69 | 592.39 | 507.61 | 366.4 | 180.65 | Upgrade
|
| Operating Expenses | 1,668 | 1,575 | 1,581 | 1,638 | 866.59 | Upgrade
|
| Operating Income | 1,874 | 649.25 | -19.51 | 166.67 | 28.92 | Upgrade
|
| Interest Expense | -318.26 | -275.67 | -171.86 | -86.27 | -77.87 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.29 | 1.22 | 0.16 | 1.54 | -1.21 | Upgrade
|
| Other Non Operating Income (Expenses) | 41.8 | 38.5 | 14.31 | -2.07 | 5.42 | Upgrade
|
| EBT Excluding Unusual Items | 1,598 | 413.32 | -176.9 | 79.87 | -44.74 | Upgrade
|
| Merger & Restructuring Charges | -0.89 | -1.05 | -28.28 | -16.89 | -7.85 | Upgrade
|
| Gain (Loss) on Sale of Investments | -20.7 | -20.7 | - | - | - | Upgrade
|
| Other Unusual Items | - | -11 | - | -16.67 | -83.11 | Upgrade
|
| Pretax Income | 1,576 | 380.57 | -205.18 | 46.31 | -135.71 | Upgrade
|
| Income Tax Expense | -3.77 | 23.86 | -12.23 | 10.97 | -9.77 | Upgrade
|
| Earnings From Continuing Operations | 1,580 | 356.71 | -192.95 | 35.34 | -125.93 | Upgrade
|
| Minority Interest in Earnings | - | - | 0.2 | 0.11 | 0.75 | Upgrade
|
| Net Income | 1,580 | 356.71 | -192.75 | 35.45 | -125.19 | Upgrade
|
| Preferred Dividends & Other Adjustments | 2.72 | 1.77 | - | 3.74 | - | Upgrade
|
| Net Income to Common | 1,577 | 354.94 | -192.75 | 31.7 | -125.19 | Upgrade
|
| Net Income Growth | 342.87% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 337 | 352 | 372 | 325 | 215 | Upgrade
|
| Shares Outstanding (Diluted) | 348 | 363 | 372 | 343 | 215 | Upgrade
|
| Shares Change (YoY) | -4.08% | -2.42% | 8.40% | 59.47% | 1.21% | Upgrade
|
| EPS (Basic) | 4.68 | 1.01 | -0.52 | 0.10 | -0.58 | Upgrade
|
| EPS (Diluted) | 4.53 | 0.98 | -0.52 | 0.09 | -0.58 | Upgrade
|
| EPS Growth | 363.16% | - | - | - | - | Upgrade
|
| Free Cash Flow | 2,094 | 1,057 | 412.11 | 360.46 | 219.64 | Upgrade
|
| Free Cash Flow Per Share | 6.02 | 2.92 | 1.11 | 1.05 | 1.02 | Upgrade
|
| Gross Margin | 75.22% | 67.74% | 55.41% | 64.62% | 61.71% | Upgrade
|
| Operating Margin | 39.80% | 19.78% | -0.69% | 5.97% | 1.99% | Upgrade
|
| Profit Margin | 33.49% | 10.81% | -6.84% | 1.14% | -8.63% | Upgrade
|
| Free Cash Flow Margin | 44.47% | 32.20% | 14.63% | 12.90% | 15.14% | Upgrade
|
| EBITDA | 2,323 | 1,138 | 527.57 | 597.74 | 283.87 | Upgrade
|
| EBITDA Margin | 49.33% | 34.67% | 18.73% | 21.40% | 19.56% | Upgrade
|
| D&A For EBITDA | 448.68 | 489.01 | 547.08 | 431.06 | 254.95 | Upgrade
|
| EBIT | 1,874 | 649.25 | -19.51 | 166.67 | 28.92 | Upgrade
|
| EBIT Margin | 39.80% | 19.78% | -0.69% | 5.97% | 1.99% | Upgrade
|
| Effective Tax Rate | - | 6.27% | - | 23.69% | - | Upgrade
|
| Advertising Expenses | 521.5 | 539.4 | 665.9 | 983.7 | 550.9 | Upgrade
|
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.