| 2,487 | 697.03 | 502.15 | 1,080 | 2,571 |
Cash & Short-Term Investments | 2,487 | 697.03 | 502.15 | 1,080 | 2,571 |
| 256.81% | 38.81% | -53.52% | -57.97% | 710.28% |
| 1,819 | 1,283 | 953.81 | 702.81 | 514.52 |
| 124.33 | 331.83 | 160.2 | 155.79 | 150.04 |
| 4,431 | 2,312 | 1,616 | 1,939 | 3,235 |
Net Property, Plant & Equipment | 147.9 | 196.44 | 221.54 | 138.92 | 134.58 |
| 396.71 | 472.85 | 1,293 | 1,678 | 1,709 |
| 1,540 | 1,458 | 1,843 | 1,824 | 966.43 |
| 287.67 | - | - | - | - |
| 456.55 | 1,430 | 386 | 268.43 | 118.16 |
|
| 746.98 | 504.3 | 371.7 | 273.2 | 258.22 |
| 572.87 | 401.53 | 265.26 | 147.8 | 133.77 |
| - | - | 215 | 33.31 | 25.81 |
Current Portion of Leases | 13.94 | 14.53 | 13.61 | 14.33 | 18.39 |
| - | - | 78.56 | 64.02 | 78.93 |
Other Current Liabilities | - | 137.11 | - | 46.3 | 124.98 |
Total Current Liabilities | 1,334 | 1,057 | 944.12 | 578.96 | 640.1 |
| 3,513 | 3,509 | 2,906 | 3,178 | 3,202 |
| 17.81 | 31.1 | 42.91 | 54.15 | 62.5 |
Other Long-Term Liabilities | 260.35 | 181.89 | 209.93 | 133.65 | 120.86 |
Total Long-Term Liabilities | 3,791 | 3,722 | 3,159 | 3,366 | 3,385 |
|
| 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
Additional Paid-in Capital | 446.55 | 593.7 | 2,135 | 3,156 | 3,160 |
Accumulated Other Comprehensive Income | -46.99 | -103.1 | -65.27 | -83.38 | -45.45 |
| 1,735 | 599.2 | -812.99 | -1,170 | -976.95 |
Total Common Shareholders' Equity | 2,135 | 1,090 | 1,256 | 1,903 | 2,138 |
| - | - | - | - | 0.2 |
| 2,135 | 1,090 | 1,256 | 1,903 | 2,138 |
Total Liabilities & Equity | 7,260 | 5,869 | 5,359 | 5,848 | 6,164 |
| 3,545 | 3,555 | 3,177 | 3,280 | 3,309 |
| -1,058 | -2,858 | -2,675 | -2,200 | -738.03 |
| -3.09 | -8.22 | -7.38 | -5.92 | -2.15 |
| 2,135 | 1,090 | 1,256 | 1,903 | 2,138 |
| 6.24 | 3.13 | 3.46 | 5.12 | 6.24 |
| 197.97 | -840.72 | -1,879 | -1,599 | -537.68 |
Tangible Book Value Per Share | 0.58 | -2.42 | -5.18 | -4.30 | -1.57 |