| 950.82 | 794.2 | 620.45 | 471.88 | 359.37 |
| 19.72% | 28.01% | 31.48% | 31.31% | 15.90% |
| 345.34 | 282.07 | 235.71 | 191.83 | 143.94 |
| 605.48 | 512.14 | 384.74 | 280.06 | 215.43 |
| 239.49 | 196.57 | 199.03 | 186.17 | 130.48 |
| 190.42 | 160.38 | 147.96 | 111.12 | 65.98 |
| 452.56 | 376.49 | 375.97 | 330.41 | 227.3 |
| 152.92 | 135.64 | 8.77 | -50.35 | -11.88 |
Interest & Investment Income | 8.16 | 13.98 | 7.03 | 1.18 | 0.5 |
Other Non Operating Income (Expenses) | 0.04 | 0.7 | 0 | 0.31 | -0.04 |
EBT Excluding Unusual Items | 161.11 | 150.32 | 15.8 | -48.85 | -11.41 |
Merger & Restructuring Charges | - | - | -12.08 | - | - |
Gain (Loss) on Sale of Investments | - | - | - | - | 12.77 |
Gain (Loss) on Sale of Assets | - | - | - | 4.16 | 0.38 |
| - | - | - | -22.02 | - |
| - | - | 4.28 | - | - |
| 161.11 | 150.32 | 8 | -66.72 | 1.73 |
| 20.19 | -53.75 | 5.3 | 1.4 | 0.71 |
| 140.92 | 204.07 | 2.7 | -68.12 | 1.03 |
Preferred Dividends & Other Adjustments | - | 0.01 | - | - | - |
| 140.92 | 204.06 | 2.7 | -68.12 | 1.03 |
| -30.94% | 7452.48% | - | - | -99.35% |
Shares Outstanding (Basic) | 36 | 36 | 36 | 35 | 35 |
Shares Outstanding (Diluted) | 36 | 37 | 36 | 35 | 36 |
| -1.24% | 1.00% | 4.02% | -1.94% | -0.03% |
| 3.91 | 5.63 | 0.08 | -1.95 | 0.03 |
| 3.88 | 5.55 | 0.07 | -1.95 | 0.03 |
| -30.09% | 7828.57% | - | - | -99.33% |
| 238.95 | 186.14 | 51.24 | 18.83 | 27.29 |
| 6.58 | 5.06 | 1.41 | 0.54 | 0.76 |
| 63.68% | 64.48% | 62.01% | 59.35% | 59.95% |
| 16.08% | 17.08% | 1.41% | -10.67% | -3.31% |
| 14.82% | 25.69% | 0.43% | -14.44% | 0.29% |
| 25.13% | 23.44% | 8.26% | 3.99% | 7.59% |
| 167.37 | 142.99 | 18.55 | -43.13 | -4.35 |
| 17.60% | 18.00% | 2.99% | -9.14% | -1.21% |
| 14.45 | 7.34 | 9.79 | 7.22 | 7.53 |
| 152.92 | 135.64 | 8.77 | -50.35 | -11.88 |
| 16.08% | 17.08% | 1.41% | -10.67% | -3.31% |
| 12.53% | - | 66.21% | - | 40.72% |
| 14.3 | 10.6 | 8.6 | 9.2 | 9.4 |