Blue Apron Holdings, Inc. (APRN)

Blue Apron Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Year Ending	TTM	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018
Revenue	424.92	458.47	470.38	460.61	454.87	667.6
Revenue Growth (YoY)	-7.36%	-2.53%	2.12%	1.26%	-31.87%	-24.24%
Cost of Revenue	270.48	304.57	301.76	282.92	279.14	433.5
Gross Profit	154.44	153.89	168.61	177.68	175.73	234.1
Selling, General & Admin	50.51	84.12	72.09	49.93	48.13	117.46
Other Operating Expenses	164.54	178.49	167.65	166.31	179.7	231.03
Operating Expenses	215.05	262.61	239.73	216.25	227.83	348.48
Operating Income	-60.6	-108.72	-71.12	-38.56	-52.1	-114.38
Interest Expense / Income	0.68	3.66	8.13	7.55	8.94	7.68
Other Expense / Income	50.4	-2.68	9.11	-	-	-
Pretax Income	-111.69	-109.7	-88.36	-46.11	-61.04	-122.06
Income Tax	-0.02	0.03	0.02	0.04	0.04	0.09
Net Income	-111.67	-109.73	-88.38	-46.15	-61.08	-122.15
Shares Outstanding (Basic)	8	3	2	1	1	1
Shares Outstanding (Diluted)	8	3	2	1	1	1
Shares Change	164.13%	63.04%	47.63%	15.35%	1.90%	50.46%
EPS (Basic)	-19.14	-36.24	-47.64	-36.72	-56.04	-114.12
EPS (Diluted)	-19.14	-36.24	-47.64	-36.72	-56.04	-114.12
Free Cash Flow	-44.82	-98.01	-52.63	-11.15	-20.95	-90.94
Free Cash Flow Per Share	-5.84	-32.36	-28.33	-8.86	-19.20	-84.95
Gross Margin	36.35%	33.57%	35.85%	38.58%	38.63%	35.07%
Operating Margin	-14.26%	-23.71%	-15.12%	-8.37%	-11.45%	-17.13%
Profit Margin	-26.28%	-23.93%	-18.79%	-10.02%	-13.43%	-18.30%
Free Cash Flow Margin	-10.55%	-21.38%	-11.19%	-2.42%	-4.61%	-13.62%
EBITDA	-97.17	-84.17	-58.02	-14.06	-20.9	-79.86
EBITDA Margin	-22.87%	-18.36%	-12.34%	-3.05%	-4.59%	-11.96%
Depreciation & Amortization	13.84	21.86	22.2	24.5	31.2	34.52
EBIT	-111.01	-106.04	-80.23	-38.56	-52.1	-114.38
EBIT Margin	-26.12%	-23.13%	-17.06%	-8.37%	-11.45%	-17.13%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).