Blue Apron Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue	458.47	470.38	460.61	454.87	667.6	881.19	795.42	340.8	77.81
Revenue Growth (YoY)	-2.53%	2.12%	1.26%	-31.87%	-24.24%	10.78%	133.39%	338.02%	-
Cost of Revenue	304.57	301.76	282.92	279.14	433.5	627.96	532.68	263.27	72.22
Gross Profit	153.89	168.61	177.68	175.73	234.1	253.23	262.73	77.53	5.58
Selling, General & Admin	84.12	72.09	49.93	48.13	117.46	154.53	144.14	51.36	13.96
Other Operating Expenses	178.49	167.65	166.31	179.7	231.03	287.46	173.4	73.07	22.42
Operating Expenses	262.61	239.73	216.25	227.83	348.48	441.99	317.54	124.43	36.38
Operating Income	-108.72	-71.12	-38.56	-52.1	-114.38	-188.76	-54.8	-46.9	-30.8
Interest Expense / Income	3.66	8.13	7.55	8.94	7.68	6.38	-0.03	0.01	0
Other Expense / Income	-2.68	9.11	-	-	-	14.98	-	-	-
Pretax Income	-109.7	-88.36	-46.11	-61.04	-122.06	-210.13	-54.78	-46.9	-30.8
Income Tax	0.03	0.02	0.04	0.04	0.09	0.02	0.11	0.06	0
Net Income	-109.73	-88.38	-46.15	-61.08	-122.15	-210.14	-54.89	-46.97	-30.8
Shares Outstanding (Basic)	3	2	1	1	1	1	0	0	0
Shares Outstanding (Diluted)	3	2	1	1	1	1	0	0	0
Shares Change	63.04%	47.63%	15.35%	1.90%	50.46%	95.73%	27.94%	46.77%	-
EPS (Basic)	-36.24	-47.64	-36.72	-56.04	-114.12	-295.44	-151.20	-165.60	-158.40
EPS (Diluted)	-36.24	-47.64	-36.72	-56.04	-114.12	-295.44	-151.20	-165.60	-158.40
Free Cash Flow	-98.01	-52.63	-11.15	-20.95	-90.94	-276.55	-86.37	-38.33	-21.1
Free Cash Flow Per Share	-32.36	-28.33	-8.86	-19.20	-84.95	-388.72	-237.63	-134.93	-108.99
Gross Margin	33.57%	35.85%	38.58%	38.63%	35.07%	28.74%	33.03%	22.75%	7.18%
Operating Margin	-23.71%	-15.12%	-8.37%	-11.45%	-17.13%	-21.42%	-6.89%	-13.76%	-39.58%
Profit Margin	-23.93%	-18.79%	-10.02%	-13.43%	-18.30%	-23.85%	-6.90%	-13.78%	-39.59%
Free Cash Flow Margin	-21.38%	-11.19%	-2.42%	-4.61%	-13.62%	-31.38%	-10.86%	-11.25%	-27.11%
EBITDA	-84.17	-58.02	-14.06	-20.9	-79.86	-176.91	-46.59	-43.98	-30.19
EBITDA Margin	-18.36%	-12.34%	-3.05%	-4.59%	-11.96%	-20.08%	-5.86%	-12.91%	-38.80%
Depreciation & Amortization	21.86	22.2	24.5	31.2	34.52	26.84	8.22	2.92	0.61
EBIT	-106.04	-80.23	-38.56	-52.1	-114.38	-203.74	-54.8	-46.9	-30.8
EBIT Margin	-23.13%	-17.06%	-8.37%	-11.45%	-17.13%	-23.12%	-6.89%	-13.76%	-39.58%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).