Revenue | 472.67 | 425.77 | 433.89 | 476.66 | 313.56 | |
Revenue Growth (YoY) | 11.02% | -1.87% | -8.97% | 52.01% | -7.27% | |
Cost of Revenue | 437.58 | 395.55 | 401.36 | 455.51 | 279.49 | |
Gross Profit | 35.1 | 30.23 | 32.53 | 21.15 | 34.08 | |
Selling, General & Admin | 25.86 | 24.47 | 24.98 | 26.48 | 27.01 | |
Other Operating Expenses | -0.53 | -0.39 | -0.38 | -0.27 | -0.45 | |
Operating Expenses | 25.91 | 28.72 | 25.11 | 26.44 | 26.56 | |
Operating Income | 9.19 | 1.51 | 7.42 | -5.28 | 7.52 | |
Interest Expense | -2.17 | -2.4 | -1.49 | -1.1 | -0.62 | |
Interest & Investment Income | 0.3 | 0.3 | 0.22 | 0.23 | 0.43 | |
Earnings From Equity Investments | -0 | -0 | -0 | -0 | -0 | |
Currency Exchange Gain (Loss) | 0.82 | 0.68 | 0.14 | -4.43 | -0.58 | |
Other Non Operating Income (Expenses) | 0.41 | 0.34 | 0.63 | 0.41 | 0.05 | |
EBT Excluding Unusual Items | 8.55 | 0.43 | 6.92 | -10.17 | 6.81 | |
Gain (Loss) on Sale of Assets | 0.82 | 0.04 | 0.64 | 0.32 | 0.24 | |
Asset Writedown | - | - | - | -0.01 | -0.2 | |
Other Unusual Items | - | - | - | - | 0.88 | |
Pretax Income | 9.38 | 0.46 | 7.57 | -9.86 | 7.73 | |
Income Tax Expense | 2.81 | 0.16 | 2.81 | -1.35 | 4.02 | |
Earnings From Continuing Operations | 6.57 | 0.3 | 4.76 | -8.51 | 3.71 | |
Minority Interest in Earnings | -3.08 | 3.57 | -0.88 | 5.87 | -4.26 | |
Net Income | 3.49 | 3.87 | 3.87 | -2.64 | -0.55 | |
Net Income to Common | 3.49 | 3.87 | 3.87 | -2.64 | -0.55 | |
Net Income Growth | -9.85% | -0.18% | - | - | - | |
Shares Outstanding (Basic) | 21 | 21 | 20 | 14 | 14 | |
Shares Outstanding (Diluted) | 21 | 21 | 20 | 14 | 14 | |
Shares Change (YoY) | - | 2.98% | 44.87% | - | - | |
EPS (Basic) | 0.17 | 0.19 | 0.19 | -0.19 | -0.04 | |
EPS (Diluted) | 0.17 | 0.19 | 0.19 | -0.19 | -0.04 | |
EPS Growth | -9.85% | -3.07% | - | - | - | |
Free Cash Flow | 20.08 | -10.34 | 2.82 | -50.16 | 1.84 | |
Free Cash Flow Per Share | 0.97 | -0.50 | 0.14 | -3.63 | 0.13 | |
Gross Margin | 7.42% | 7.10% | 7.50% | 4.44% | 10.87% | |
Operating Margin | 1.94% | 0.35% | 1.71% | -1.11% | 2.40% | |
Profit Margin | 0.74% | 0.91% | 0.89% | -0.55% | -0.18% | |
Free Cash Flow Margin | 4.25% | -2.43% | 0.65% | -10.52% | 0.59% | |
EBITDA | 14.44 | 6.88 | 12.53 | -0.5 | 12.3 | |
EBITDA Margin | 3.06% | 1.62% | 2.89% | -0.10% | 3.92% | |
D&A For EBITDA | 5.26 | 5.37 | 5.11 | 4.79 | 4.78 | |
EBIT | 9.19 | 1.51 | 7.42 | -5.28 | 7.52 | |
EBIT Margin | 1.94% | 0.35% | 1.71% | -1.11% | 2.40% | |
Effective Tax Rate | 29.96% | 34.91% | 37.12% | - | 51.99% | |