| 709.6 | 556.79 | 437.58 | 456.12 | 92.61 |
Cash & Short-Term Investments | 709.6 | 556.79 | 437.58 | 456.12 | 92.61 |
| 27.45% | 27.24% | -4.07% | 392.52% | 55.23% |
| 686.1 | 743.03 | 775.45 | 603.36 | 261.04 |
| 118.59 | 115.09 | 105.49 | 107.15 | 47.1 |
| 544.53 | 417.84 | 299.57 | 242.61 | 70.41 |
| 2,059 | 1,833 | 1,618 | 1,409 | 471.15 |
Net Property, Plant & Equipment | 2,144 | 2,039 | 2,012 | 1,990 | 256.53 |
| 89.34 | 76.93 | 76.93 | 76.93 | 71.78 |
| 879.45 | 852.08 | 844.7 | 844.7 | 244.49 |
| 118.58 | 155.29 | 179.6 | 157.81 | 41.41 |
|
| 457.94 | 401.25 | 474.54 | 320.8 | 131.94 |
| 565.16 | 534.94 | 500.96 | 471.72 | 188.53 |
Current Portion of Long-Term Debt | 23.44 | 9.23 | 18.61 | 16.09 | 7.67 |
Total Current Liabilities | 1,047 | 945.42 | 994.1 | 808.6 | 328.14 |
| 1,076 | 1,086 | 1,168 | 1,162 | 232.7 |
| 1,165 | 1,141 | 1,167 | 1,168 | - |
Other Long-Term Liabilities | 317.69 | 261.75 | 319.55 | 290.01 | 128.51 |
Total Long-Term Liabilities | 2,559 | 2,488 | 2,655 | 2,620 | 361.22 |
|
| 1.43 | 1.43 | 496.88 | 510.97 | 255.03 |
Additional Paid-in Capital | 788.47 | 754.42 | - | - | - |
Accumulated Other Comprehensive Income | -3.61 | 9.74 | 18.56 | 26.53 | - |
| 501.61 | 365.8 | 155.45 | 101.55 | 11.51 |
Total Common Shareholders' Equity | 1,288 | 1,131 | 670.9 | 639.05 | 266.54 |
| 397.07 | 390.98 | 411.42 | 411.26 | 129.47 |
| 1,685 | 1,522 | 1,082 | 1,050 | 396.01 |
Total Liabilities & Equity | 5,290 | 4,956 | 4,732 | 4,479 | 1,085 |
| 2,264 | 2,236 | 2,354 | 2,346 | 240.37 |
| -1,555 | -1,679 | -1,917 | -1,890 | -147.76 |
| -10.99 | -12.65 | -15.20 | -14.98 | -2.69 |
| 1,288 | 1,131 | 670.9 | 639.05 | 266.54 |
| 9.10 | 8.52 | 5.32 | 5.07 | 4.85 |
| 319.11 | 202.36 | -250.74 | -282.58 | -49.73 |
Tangible Book Value Per Share | 2.26 | 1.52 | -1.99 | -2.24 | -0.91 |