| 609.69 | 709.6 | 556.79 | 437.58 | 456.12 | 59.66 |
Cash & Short-Term Investments | 609.69 | 709.6 | 556.79 | 437.58 | 456.12 | 59.66 |
| 23.16% | 27.45% | 27.24% | -4.07% | 664.51% | -17.09% |
| 685.99 | 686.1 | 743.03 | 775.45 | 603.36 | 529.12 |
| 119.84 | 118.59 | 115.09 | 105.49 | 107.15 | 84.81 |
| 604.63 | 544.53 | 417.84 | 299.57 | 242.61 | 186.83 |
| 2,020 | 2,059 | 1,833 | 1,618 | 1,409 | 860.42 |
Net Property, Plant & Equipment | 2,142 | 2,144 | 2,039 | 2,012 | 1,990 | 839.89 |
| 88.34 | 89.34 | 76.93 | 76.93 | 76.93 | 77.83 |
| 879.26 | 879.45 | 852.08 | 844.7 | 844.7 | 822.03 |
| 122.92 | 118.58 | 155.29 | 179.6 | 157.81 | 146.1 |
|
| 419.72 | 457.94 | 401.25 | 474.54 | 320.8 | 230.36 |
| 494.13 | 565.16 | 534.94 | 500.96 | 471.72 | 315.91 |
Current Portion of Long-Term Debt | 37.64 | 23.44 | 9.23 | 18.61 | 16.09 | 8.96 |
Other Current Liabilities | - | - | - | - | - | 69.61 |
Total Current Liabilities | 951.48 | 1,047 | 945.42 | 994.1 | 808.6 | 624.83 |
| 1,073 | 1,076 | 1,086 | 1,168 | 1,162 | 1,252 |
| 1,175 | 1,165 | 1,141 | 1,167 | 1,168 | - |
Other Long-Term Liabilities | 322.04 | 317.69 | 261.75 | 319.55 | 290.01 | 157.7 |
Total Long-Term Liabilities | 2,570 | 2,559 | 2,488 | 2,655 | 2,620 | 1,410 |
|
| 1.43 | 1.43 | 1.43 | 496.88 | 510.97 | 504.69 |
Additional Paid-in Capital | 796.39 | 788.47 | 754.42 | - | - | - |
Accumulated Other Comprehensive Income | -2.45 | -3.61 | 9.74 | 18.56 | 26.53 | -5.89 |
| 541.46 | 501.61 | 365.8 | 155.45 | 101.55 | -167.16 |
Total Common Shareholders' Equity | 1,337 | 1,288 | 1,131 | 670.9 | 639.05 | 331.65 |
| 394.39 | 397.07 | 390.98 | 411.42 | 411.26 | 380.19 |
| 1,731 | 1,685 | 1,522 | 1,082 | 1,050 | 711.84 |
Total Liabilities & Equity | 5,253 | 5,290 | 4,956 | 4,732 | 4,479 | 2,746 |
| 2,286 | 2,264 | 2,236 | 2,354 | 2,346 | 1,261 |
| -1,676 | -1,555 | -1,679 | -1,917 | -1,890 | -1,201 |
| -11.83 | -10.99 | -12.65 | -15.20 | -14.98 | -2.54 |
| 1,337 | 1,288 | 1,131 | 670.9 | 639.05 | 331.65 |
| 9.44 | 9.10 | 8.52 | 5.32 | 5.07 | 0.70 |
| 369.23 | 319.11 | 202.36 | -250.74 | -282.58 | -568.21 |
Tangible Book Value Per Share | 2.61 | 2.26 | 1.52 | -1.99 | -2.24 | -1.20 |