| - | 2,735 | 1,498 | 1,115 | 1,393 |
| - | - | - | - | 5.68 |
Cash & Short-Term Investments | 1,500 | 2,735 | 1,498 | 1,115 | 1,399 |
| -45.17% | 82.63% | 34.38% | -20.30% | 31.49% |
| - | 1,252 | 1,084 | 947.36 | 1,068 |
| - | 11.74 | 12.63 | 5.25 | 3.08 |
| - | 1,263 | 1,096 | 952.61 | 1,071 |
| - | 251.28 | 178.15 | 136.35 | 86.89 |
| - | 4,250 | 2,772 | 2,204 | 2,556 |
Property, Plant & Equipment | - | 688.99 | 371.55 | 235.63 | 239.92 |
| - | 17,383 | 19,227 | 17,179 | 16,501 |
| - | 1,163 | 1,124 | 999.66 | 787.97 |
| - | 975.83 | 1,058 | 1,208 | 1,423 |
Long-Term Deferred Tax Assets | - | 241.89 | 21.55 | 68.93 | 39.4 |
Long-Term Deferred Charges | - | 4.86 | 4.21 | 5.51 | 5.27 |
| - | 177.49 | 152.11 | 101.94 | 52.37 |
|
| - | 1,012 | 894.1 | 695.15 | 1,479 |
| - | 2,897 | 2,835 | 2,914 | 2,567 |
Current Portion of Long-Term Debt | - | 275 | 125.24 | 93.05 | - |
Current Portion of Leases | - | 56.07 | - | - | - |
Other Current Liabilities | - | 409.98 | 208.28 | 141.75 | 121.8 |
Total Current Liabilities | - | 4,650 | 4,063 | 3,844 | 4,168 |
| - | 12,231 | 15,311 | 13,051 | 12,289 |
| - | 585.79 | 319.57 | 190.62 | 206.01 |
Long-Term Unearned Revenue | - | 5.77 | 9.59 | 8.7 | 10.16 |
Other Long-Term Liabilities | - | 13.66 | 6 | 4.3 | 21.36 |
|
| - | 3.13 | 3.08 | 2.95 | 2.91 |
Additional Paid-In Capital | - | 2,937 | 2,391 | 1,971 | 1,914 |
| - | -837.29 | -495.08 | -369.48 | -89.38 |
Comprehensive Income & Other | - | -17.76 | -5.63 | -14.99 | -1.86 |
| 3,013 | 2,085 | 1,893 | 1,589 | 1,825 |
| - | 3,855 | 3,128 | 3,316 | 3,085 |
|
Total Liabilities & Equity | - | 24,884 | 24,731 | 22,003 | 21,605 |
| 12,726 | 13,148 | 15,756 | 13,334 | 12,495 |
| -11,226 | -10,413 | -14,258 | -12,220 | -11,097 |
| -51.65 | -52.57 | -72.83 | -69.62 | -61.61 |
Filing Date Shares Outstanding | 220.34 | 207.6 | 193.37 | 179.51 | 174.65 |
Total Common Shares Outstanding | 220.32 | 203.36 | 190.56 | 177.38 | 171.84 |
| - | -399.6 | -1,291 | -1,640 | -1,612 |
| 13.68 | 10.25 | 9.94 | 8.96 | 10.62 |
| -2,590 | -53.59 | -289.07 | -618.64 | -385.56 |
Tangible Book Value Per Share | -11.76 | -0.26 | -1.52 | -3.49 | -2.24 |
| - | 62.92 | 52.68 | 41.55 | 31.96 |
| - | 166.25 | 134.27 | 84.82 | 74.68 |