| 1,448 | 2,735 | 1,498 | 1,115 | 1,393 |
Cash & Short-Term Investments | 1,448 | 2,735 | 1,498 | 1,115 | 1,393 |
| -47.07% | 82.63% | 34.38% | -19.98% | 31.13% |
| 228.44 | 202.78 | 146.85 | 124.05 | 281.13 |
| 1,420 | 1,057 | 896.75 | 774.26 | 677.62 |
| 3,097 | 3,995 | 2,541 | 2,013 | 2,352 |
Net Property, Plant & Equipment | 517.35 | 511.32 | 249.33 | 155.95 | 167.65 |
| 2,116 | 975.83 | 1,058 | 1,208 | 1,423 |
| 3,454 | 1,163 | 1,124 | 999.66 | 787.97 |
| 18,353 | 17,383 | 19,227 | 17,179 | 16,501 |
| 1,096 | 857.05 | 530.8 | 446.71 | 374.19 |
|
| 1,475 | 1,019 | 907.52 | 714.4 | 1,501 |
| 3,424 | 2,818 | 2,802 | 2,792 | 2,501 |
Other Current Liabilities | 810.41 | 500.48 | 243.81 | 256.84 | 198.55 |
Total Current Liabilities | 5,710 | 4,338 | 3,953 | 3,764 | 4,201 |
| 13,552 | 12,506 | 15,436 | 13,144 | 12,289 |
| 670 | 641.86 | 319.57 | 190.62 | 205.08 |
Total Long-Term Liabilities | 14,222 | 13,148 | 15,756 | 13,334 | 12,494 |
|
| 1,460 | 1,459 | - | - | - |
| 3.27 | 3.13 | 3.08 | 2.95 | 2.91 |
Additional Paid-in Capital | 4,243 | 2,937 | 2,391 | 1,971 | 1,914 |
Accumulated Other Comprehensive Income | 21.74 | -17.76 | -5.63 | -14.99 | -1.86 |
| -1,452 | -837.29 | -495.08 | -369.48 | -89.38 |
Total Common Shareholders' Equity | 4,275 | 3,544 | 1,893 | 1,589 | 1,825 |
| 4,426 | 3,855 | 3,128 | 2,181 | 3,085 |
| 8,701 | 7,398 | 5,021 | 3,770 | 4,910 |
Total Liabilities & Equity | 28,633 | 24,884 | 24,731 | 22,003 | 21,605 |
| 14,222 | 13,148 | 15,756 | 13,334 | 12,494 |
| -12,774 | -10,413 | -14,258 | -12,220 | -11,101 |
| -58.77 | -52.57 | -72.83 | -69.62 | -61.64 |
| 4,275 | 3,544 | 1,893 | 1,589 | 1,825 |
| 19.67 | 17.89 | 9.67 | 9.05 | 10.13 |
| -1,294 | 1,405 | -289.07 | -618.64 | -385.56 |
Tangible Book Value Per Share | -5.96 | 7.09 | -1.48 | -3.52 | -2.14 |