Adjusted EBIT

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016	FY 2015	FY 2014
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	Dec '18 Dec 31, 2018	Dec '17 Dec 31, 2017	Dec '16 Dec 31, 2016	Dec '15 Dec 31, 2015	Dec '14 Dec 31, 2014
Credit Group Fee-Related Earnings	1.97B	1.82B	1.57B
Real Assets Group Fee-Related Earnings	555.89M	464.66M	212.11M
Secondaries Group Fee-Related Earnings	232.83M	208.41M	126.17M
Private Equity Group Fee-Related Earnings	64.33M	58.32M	60.55M
Other Fee-Related Earnings	31.20M	27.40M	15.69M
OMG Fee-Related Earnings	-895.57M	-808.20M	-620.93M
Operating Income (Other)	-872.08M	-882.58M	-415.65M
Operating Income (Total)	1.08B	892.72M	946.09M

Adjusted EBT

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016	FY 2015	FY 2014
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	Dec '18 Dec 31, 2018	Dec '17 Dec 31, 2017	Dec '16 Dec 31, 2016	Dec '15 Dec 31, 2015	Dec '14 Dec 31, 2014
Credit Group Realized Income	2.17B	1.95B	1.69B
Real Assets Group Realized Income	511.98M	442.05M	218.21M
Secondaries Group Realized Income	227.81M	203.30M	101.04M
Private Equity Group Realized Income	47.21M	39.54M	52.50M
Other Realized Income	844.00K	15.42M	27.82M
OMG Realized Income	-890.63M	-804.30M	-620.56M

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016	FY 2015	FY 2014
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	Dec '18 Dec 31, 2018	Dec '17 Dec 31, 2017	Dec '16 Dec 31, 2016	Dec '15 Dec 31, 2015	Dec '14 Dec 31, 2014
Credit Group AUM	440.54B	406.87B	348.86B
Real Assets Group AUM	151.23B	139.09B	75.30B
Secondaries Group AUM	44.18B	42.16B	29.15B
Private Equity Group AUM	24.45B	25.29B	24.04B
Other Businesses AUM	10.92B	9.11B	7.10B
Total AUM	671.32B	622.51B	484.45B
Credit Group Fee-Paying AUM	266.12B	249.82B	209.15B
Real Assets Group Fee-Paying AUM	88.61B	84.07B	44.09B
Secondaries Group Fee-Paying AUM	31.47B	29.48B	22.40B
Private Equity Group Fee-Paying AUM	13.91B	14.44B	11.43B
Other Businesses Fee-Paying AUM	9.82B	7.15B	5.49B
Total Fee-Paying AUM	409.92B	384.95B	292.55B