Brookfield Wealth Solutions Ltd. (BNT)

BNT Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Premiums & Annuity Revenue	7,858	8,267	4,137	3,011	1,016	430
Total Interest & Dividend Income	5,263	4,686	1,937	1,258	72	35
Gain (Loss) on Sale of Investments	222	369	425	-80	-55	49
Other Revenue	893	781	413	224	8	-
Total Revenue	14,236	14,103	6,912	4,413	1,041	514
Revenue Growth (YoY)	73.15%	104.04%	56.63%	323.92%	102.53%	34.55%
Policy Benefits	10,068	10,036	4,626	3,091	1,125	506
Policy Acquisition & Underwriting Costs	1,351	1,237	632	371	-30	-
Selling, General & Administrative	1,378	1,229	777	411	35	6
Reinsurance Income or Expense	-20	-26	-21	-13	-11	-
Total Operating Expenses	12,817	12,528	6,056	3,886	1,141	512
Operating Income	1,419	1,575	856	527	-100	2
Interest Expense	-363	-362	-249	-104	-1	-
Other Non Operating Income (Expenses)	-447	127	207	109	-12	-
EBT Excluding Unusual Items	609	1,340	814	532	-113	2
Merger & Restructuring Charges	-127	-127	-	-	-	-
Pretax Income	482	1,213	814	532	-113	2
Income Tax Expense	-146	-34	17	31	-1	1
Earnings From Continuing Ops.	628	1,247	797	501	-112	1
Minority Interest in Earnings	-75	-33	-1	-2	-	-
Net Income	553	1,214	796	499	-112	1
Net Income to Common	553	1,214	796	499	-112	1
Net Income Growth	-55.00%	52.51%	59.52%	-	-	-83.33%
Shares Outstanding (Basic)	243	243	145	51	34	0
Shares Outstanding (Diluted)	243	243	145	51	34	0
Shares Change (YoY)	66.71%	66.76%	187.75%	46.76%	33899.78%	20.16%
EPS (Basic)	2.28	5.00	5.47	9.87	-3.25	9.87
EPS (Diluted)	2.28	5.00	5.47	9.87	-3.25	9.87
EPS Growth	-73.01%	-8.54%	-44.56%	-	-	-86.13%
Free Cash Flow	4,835	4,529	1,372	620	1,687	398
Free Cash Flow Per Share	19.94	18.67	9.43	12.26	48.97	3928.38
Dividend Per Share	0.330	0.320	0.280	0.560	0.260	-
Dividend Growth	13.79%	14.29%	-50.00%	115.39%	-	-
Operating Margin	9.97%	11.17%	12.38%	11.94%	-9.61%	0.39%
Profit Margin	3.89%	8.61%	11.52%	11.31%	-10.76%	0.19%
Free Cash Flow Margin	33.96%	32.11%	19.85%	14.05%	162.06%	77.43%
EBITDA	1,653	1,781	906	540	-99.66	2.34
EBITDA Margin	11.61%	12.63%	13.11%	12.24%	-9.57%	0.45%
D&A For EBITDA	234	206	50	13	0.34	0.34
EBIT	1,419	1,575	856	527	-100	2
EBIT Margin	9.97%	11.17%	12.38%	11.94%	-9.61%	0.39%
Effective Tax Rate	-	-	2.09%	5.83%	-	50.00%
Revenue as Reported	14,236	14,103	6,912	4,413	1,041	-

Updated May 8, 2025. Source: S&P Global Market Intelligence. Insurance template. Financial Sources.

SEC Filings: 10-K · 10-Q