Arlo Technologies, Inc. (ARLO)

Arlo Technologies Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 28, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	509.57	510.89	491.18	490.41	435.14	357.15
Revenue Growth (YoY)	-2.83%	4.01%	0.15%	12.70%	21.83%	-3.47%
Cost of Revenue	297.41	323.38	323.61	354.38	327.1	301.77
Gross Profit	212.16	187.5	167.56	136.04	108.04	55.39
Selling, General & Admin	146.1	145.86	122.51	126.01	98.4	100.16
Research & Development	68.07	73.18	68.65	64.71	59.06	60.14
Other Operating Expenses	0.17	0.85	0.62	0.39	1.6	-0.04
Operating Expenses	214.33	219.89	191.77	191.11	159.06	160.25
Operating Income	-2.17	-32.39	-24.21	-55.07	-51.02	-104.86
Interest Expense	-0.49	-0.49	-0.37	-0.28	-	-
Interest & Investment Income	5.96	6.07	4.31	1.2	0.01	0.8
Other Non Operating Income (Expenses)	-0.11	-0.1	0.11	0.3	4.78	3.44
EBT Excluding Unusual Items	3.19	-26.91	-20.17	-53.85	-46.24	-100.63
Merger & Restructuring Charges	-2.5	-2.5	-0.69	-1.81	-	-
Asset Writedown	-	-	-	-	-9.12	-
Other Unusual Items	4.14	-	-	-	-	-
Pretax Income	4.84	-29.41	-20.86	-55.65	-55.35	-100.63
Income Tax Expense	0.53	1.09	1.18	0.98	0.68	0.63
Net Income	4.3	-30.5	-22.04	-56.63	-56.03	-101.25
Net Income to Common	4.3	-30.5	-22.04	-56.63	-56.03	-101.25
Shares Outstanding (Basic)	103	99	93	87	83	78
Shares Outstanding (Diluted)	107	99	93	87	83	78
Shares Change (YoY)	9.81%	6.33%	6.40%	5.42%	5.90%	4.01%
EPS (Basic)	0.04	-0.31	-0.24	-0.65	-0.68	-1.30
EPS (Diluted)	0.03	-0.31	-0.24	-0.65	-0.68	-1.30
Free Cash Flow	54.55	48.62	35.46	-47.97	-25.47	-50.42
Free Cash Flow Per Share	0.51	0.49	0.38	-0.55	-0.31	-0.65
Gross Margin	41.63%	36.70%	34.12%	27.74%	24.83%	15.51%
Operating Margin	-0.43%	-6.34%	-4.93%	-11.23%	-11.73%	-29.36%
Profit Margin	0.84%	-5.97%	-4.49%	-11.55%	-12.88%	-28.35%
Free Cash Flow Margin	10.71%	9.52%	7.22%	-9.78%	-5.85%	-14.12%
EBITDA	1.22	-29.19	-19.55	-50.31	-45.05	-94.66
EBITDA Margin	0.24%	-5.71%	-3.98%	-10.26%	-10.35%	-26.50%
D&A For EBITDA	3.39	3.2	4.66	4.77	5.98	10.21
EBIT	-2.17	-32.39	-24.21	-55.07	-51.02	-104.86
EBIT Margin	-0.43%	-6.34%	-4.93%	-11.23%	-11.72%	-29.36%
Effective Tax Rate	11.04%	-	-	-	-	-
Revenue as Reported	509.57	510.89	491.18	490.41	435.14	357.15
Advertising Expenses	-	18.9	17.9	27.1	9.6	12.7

Updated Sep 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q