Arlo Technologies, Inc. (ARLO)

Arlo Technologies Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	529.3	510.89	491.18	490.41	435.14
Revenue Growth (YoY)	3.60%	4.01%	0.15%	12.70%	21.83%
Cost of Revenue	296.46	323.38	323.61	354.38	327.1
Gross Profit	232.84	187.5	167.56	136.04	108.04
Selling, General & Admin	150.94	145.86	122.51	126.01	98.4
Research & Development	73.65	73.18	68.65	64.71	59.06
Other Operating Expenses	2.18	3.36	1.31	2.19	10.71
Total Operating Expenses	226.77	222.4	192.47	192.91	168.17
Operating Income	6.07	-34.89	-24.9	-56.88	-60.14
Interest Income	5.45	5.58	3.94	0.93	0.01
Other Non-Operating Income (Expense)	13.74	5.38	4.15	0.3	4.78
Total Non-Operating Income (Expense)	19.19	10.96	8.08	1.23	4.79
Pretax Income	15.67	-29.41	-20.86	-55.65	-55.35
Provision for Income Taxes	0.74	1.09	1.18	0.98	0.68
Net Income	14.93	-30.5	-22.04	-56.63	-56.03
Net Income to Common	14.93	-30.5	-22.04	-56.63	-56.03
Shares Outstanding (Basic)	104	99	93	87	83
Shares Outstanding (Diluted)	110	99	93	87	83
Shares Change (YoY)	11.69%	6.33%	6.40%	5.42%	5.90%
EPS (Basic)	0.14	-0.31	-0.24	-0.65	-0.68
EPS (Diluted)	0.14	-0.31	-0.24	-0.65	-0.68
Shares Outstanding	105.03	100.89	95.38	88.89	84.45
Free Cash Flow	66.9	48.62	35.46	-47.97	-25.47
Free Cash Flow Growth	37.59%	37.13%	-	-	-
Free Cash Flow Per Share	0.61	0.49	0.38	-0.55	-0.31
Gross Margin	43.99%	36.70%	34.11%	27.74%	24.83%
Operating Margin	1.15%	-6.83%	-5.07%	-11.60%	-13.82%
Profit Margin	2.82%	-5.97%	-4.49%	-11.55%	-12.88%
FCF Margin	12.64%	9.52%	7.22%	-9.78%	-5.85%
EBITDA	10	-31.69	-20.24	-52.11	-54.16
EBITDA Margin	1.89%	-6.20%	-4.12%	-10.63%	-12.45%
EBIT	6.07	-34.89	-24.9	-56.88	-60.14
EBIT Margin	1.15%	-6.83%	-5.07%	-11.60%	-13.82%
Effective Tax Rate	4.73%	-3.71%	-5.63%	-1.75%	-1.22%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q