| 72.74 | 71.34 | 88.4 | 53.64 | 96.45 | 65.08 | |
| 118.08 | 156.62 | 183.46 | 355.95 | 290.61 | 219.36 | |
Cash & Short-Term Investments | 190.82 | 227.96 | 271.86 | 409.59 | 387.06 | 284.44 | |
| -47.35% | -16.15% | -33.63% | 5.82% | 36.08% | 180.89% | |
| 106.69 | 73.07 | 25.81 | 8.46 | - | - | |
| - | - | - | - | - | 0.51 | |
| 106.69 | 73.07 | 25.81 | 8.46 | - | 0.51 | |
| 16.32 | 14.53 | 13.13 | 7.51 | - | - | |
| 8.68 | 12.29 | 10.1 | 7.39 | 14.17 | 6.33 | |
| 0.31 | 0.62 | 0.93 | 1.23 | 1.54 | 1.54 | |
| 9.96 | 7.37 | 8.61 | 3.23 | - | - | |
| 332.78 | 335.82 | 330.43 | 437.41 | 402.77 | 292.83 | |
Property, Plant & Equipment | 3.12 | 2.99 | 3.9 | 4.6 | 5.3 | 5.37 | |
| 15.94 | 9.48 | 6.44 | 7.19 | - | - | |
| 0.6 | 0.6 | 0.6 | 0.08 | 0.08 | 0.08 | |
|
| 15.08 | 14.22 | 11.99 | 8.83 | 7.35 | 7.14 | |
| 87.85 | 65.97 | 33.94 | 28.32 | 25.54 | 15.29 | |
Current Portion of Leases | - | 0.82 | 0.74 | 0.66 | 0.43 | - | |
Other Current Liabilities | - | - | - | - | - | 0.18 | |
Total Current Liabilities | 103.94 | 81.01 | 46.67 | 37.81 | 33.33 | 22.6 | |
| 107.05 | 107.2 | 201.8 | 197.77 | 72.35 | - | |
| 2.11 | 2.56 | 3.38 | 4.12 | 4.77 | 4.96 | |
Other Long-Term Liabilities | 0.36 | 0.57 | 0.85 | - | 0.03 | 0.08 | |
|
| 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0 | |
Additional Paid-In Capital | 1,302 | 1,279 | 1,071 | 930.43 | 706.23 | 472.57 | |
| -1,163 | -1,122 | -981.9 | -719.76 | -408.31 | -201.95 | |
Comprehensive Income & Other | -0.04 | -0.01 | 0 | -1.09 | -0.26 | -0 | |
| 138.97 | 157.54 | 88.67 | 209.58 | 297.68 | 270.62 | |
|
Total Liabilities & Equity | 352.43 | 348.89 | 341.37 | 449.27 | 408.15 | 298.27 | |
| 110.16 | 110.59 | 205.92 | 202.54 | 77.56 | 4.96 | |
| 80.66 | 117.37 | 65.95 | 207.05 | 309.5 | 279.48 | |
| -47.92% | 77.98% | -68.15% | -33.10% | 10.74% | 176.83% | |
| 0.64 | 0.97 | 0.95 | 3.76 | 6.26 | 7.84 | |
Filing Date Shares Outstanding | 119.91 | 118.64 | 96.81 | 61.08 | 50.38 | 50.08 | |
Total Common Shares Outstanding | 119.8 | 117.85 | 96.79 | 61.04 | 50.26 | 43.34 | |
| 228.84 | 254.81 | 283.76 | 399.6 | 369.45 | 270.22 | |
| 1.16 | 1.34 | 0.92 | 3.43 | 5.92 | 6.24 | |
| 123.04 | 148.06 | 82.23 | 202.39 | 297.68 | 270.62 | |
Tangible Book Value Per Share | 1.03 | 1.26 | 0.85 | 3.32 | 5.92 | 6.24 | |
| - | 1.93 | 1.79 | 1.36 | 1.12 | 0.52 | |
| - | - | - | - | - | 0.3 | |
| - | 1.57 | 1.57 | 1.57 | 1.57 | 1.28 | |