Arrow Electronics Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	30,853	27,923	33,107	37,124	34,477
Revenue Growth (YoY)	10.49%	-15.66%	-10.82%	7.68%	20.24%
Cost of Revenue	27,386	24,631	28,958	32,288	30,275
Gross Profit	3,467	3,292	4,149	4,837	4,202
Selling, General & Admin	2,391	2,218	2,413	2,567	2,435
Depreciation & Amortization Expenses	137.75	162.99	181.12	187.38	195.12
Other Operating Expenses	116.12	142.92	83.92	13.74	15.39
Total Operating Expenses	2,644	2,524	2,678	2,768	2,646
Operating Income	822.22	768.56	1,471	2,068	1,557
Interest Income	113.09	-3.46	25.69	4.81	16.46
Interest Expense	-215.1	-269.83	-328.72	-185.65	-131.73
Other Non-Operating Income (Expense)	2.28	5.94	3.78	3.5	5.18
Total Non-Operating Income (Expense)	-99.74	-267.35	-299.26	-177.34	-110.09
Pretax Income	717.93	489.32	1,164	1,884	1,436
Provision for Income Taxes	148.23	95.81	254.99	448.99	325.91
Net Income	571.27	392.07	903.51	1,427	1,108
Minority Interest in Earnings	-1.57	1.43	5.86	8.27	2.27
Net Income to Common	571.27	392.07	903.51	1,427	1,108
Net Income Growth	45.70%	-56.61%	-36.68%	28.76%	89.62%
Shares Outstanding (Basic)	52	53	56	65	72
Shares Outstanding (Diluted)	52	54	57	65	73
Shares Change (YoY)	-2.87%	-5.68%	-12.86%	-10.81%	-6.68%
EPS (Basic)	11.03	7.36	16.03	22.01	15.29
EPS (Diluted)	10.93	7.29	15.84	21.80	15.10
EPS Growth	49.93%	-53.98%	-27.34%	44.37%	103.23%
Shares Outstanding	51.07	52.17	53.81	59.25	68.07
Free Cash Flow	-37.21	1,038	622.16	-111.91	335.93
Free Cash Flow Growth	-	66.79%	-	-	-72.83%
Free Cash Flow Per Share	-0.71	19.29	10.91	-1.71	4.58
Gross Margin	11.24%	11.79%	12.53%	13.03%	12.19%
Operating Margin	2.66%	2.75%	4.44%	5.57%	4.52%
Profit Margin	1.85%	1.41%	2.75%	3.87%	3.22%
FCF Margin	-0.12%	3.72%	1.88%	-0.30%	0.97%
EBITDA	959.97	931.55	1,652	2,256	1,752
EBITDA Margin	3.11%	3.34%	4.99%	6.08%	5.08%
EBIT	822.22	768.56	1,471	2,068	1,557
EBIT Margin	2.66%	2.75%	4.44%	5.57%	4.52%
Effective Tax Rate	20.65%	19.58%	21.90%	23.83%	22.69%

Updated Feb 5, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q