Arrow Electronics, Inc. (ARW)
NYSE: ARW · Real-Time Price · USD
232.70
+6.71 (2.97%)
Jun 18, 2026, 4:00 PM EDT - Market closed
Arrow Electronics Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Apr '26 Apr 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 33,513 | 30,853 | 27,923 | 33,107 | 37,124 | 34,477 | |
Revenue Growth (YoY) | 20.49% | 10.49% | -15.66% | -10.82% | 7.68% | 20.24% |
Cost of Revenue | 29,729 | 27,386 | 24,631 | 28,958 | 32,288 | 30,275 |
Gross Profit | 3,783 | 3,467 | 3,292 | 4,149 | 4,837 | 4,202 |
Selling, General & Admin | 2,484 | 2,391 | 2,218 | 2,413 | 2,567 | 2,435 |
Depreciation & Amortization Expenses | 137.99 | 137.75 | 162.99 | 181.12 | 187.38 | 195.12 |
Other Operating Expenses | 135.47 | 116.12 | 142.92 | 83.92 | 13.74 | 15.39 |
Total Operating Expenses | 2,758 | 2,644 | 2,524 | 2,678 | 2,768 | 2,646 |
Operating Income | 1,025 | 822.22 | 768.56 | 1,471 | 2,068 | 1,557 |
Interest Income | 106.73 | 113.09 | -3.46 | 25.69 | 4.81 | 16.46 |
Interest Expense | -207.41 | -215.1 | -269.83 | -328.72 | -185.65 | -131.73 |
Other Non-Operating Income (Expense) | 2.62 | 2.28 | 5.94 | 3.78 | 3.5 | 5.18 |
Total Non-Operating Income (Expense) | -98.06 | -99.74 | -267.35 | -299.26 | -177.34 | -110.09 |
Pretax Income | 921.98 | 717.93 | 489.32 | 1,164 | 1,884 | 1,436 |
Provision for Income Taxes | 196.12 | 148.23 | 95.81 | 254.99 | 448.99 | 325.91 |
Net Income | 725.86 | 569.69 | 393.51 | 909.36 | 1,435 | 1,110 |
Minority Interest in Earnings | -0.79 | -1.57 | 1.43 | 5.86 | 8.27 | 2.27 |
Net Income to Common | 726.65 | 571.27 | 392.07 | 903.51 | 1,427 | 1,108 |
Net Income Growth | 87.19% | 45.70% | -56.61% | -36.68% | 28.76% | 89.62% |
Shares Outstanding (Basic) | 52 | 52 | 53 | 56 | 65 | 72 |
Shares Outstanding (Diluted) | 52 | 52 | 54 | 57 | 65 | 73 |
Shares Change (YoY) | -2.56% | -2.87% | -5.68% | -12.86% | -10.81% | -6.68% |
EPS (Basic) | 14.09 | 11.03 | 7.36 | 16.03 | 22.01 | 15.29 |
EPS (Diluted) | 13.98 | 10.93 | 7.29 | 15.84 | 21.80 | 15.10 |
EPS Growth | 92.56% | 49.93% | -53.98% | -27.34% | 44.37% | 103.23% |
Free Cash Flow | 97.84 | -37.21 | 1,038 | 622.16 | -111.91 | 335.93 |
Free Cash Flow Growth | - | - | 66.79% | - | - | -72.83% |
Free Cash Flow Per Share | 1.88 | -0.71 | 19.29 | 10.91 | -1.71 | 4.58 |
Gross Margin | 11.29% | 11.24% | 11.79% | 12.53% | 13.03% | 12.19% |
Operating Margin | 3.06% | 2.66% | 2.75% | 4.44% | 5.57% | 4.52% |
Profit Margin | 2.17% | 1.85% | 1.41% | 2.75% | 3.87% | 3.22% |
FCF Margin | 0.29% | -0.12% | 3.72% | 1.88% | -0.30% | 0.97% |
EBITDA | 1,163 | 959.97 | 931.55 | 1,652 | 2,256 | 1,752 |
EBITDA Margin | 3.47% | 3.11% | 3.34% | 4.99% | 6.08% | 5.08% |
EBIT | 1,025 | 822.22 | 768.56 | 1,471 | 2,068 | 1,557 |
EBIT Margin | 3.06% | 2.66% | 2.75% | 4.44% | 5.57% | 4.52% |
Effective Tax Rate | 21.27% | 20.65% | 19.58% | 21.90% | 23.83% | 22.69% |