| 306.47 | 188.81 | 218.05 | 176.92 | 222.19 |
Cash & Short-Term Investments | 306.47 | 188.81 | 218.05 | 176.92 | 222.19 |
| 62.32% | -13.41% | 23.25% | -20.38% | -40.53% |
| 19,739 | 13,031 | 12,238 | 12,323 | 11,124 |
| 5,082 | 4,710 | 5,187 | 5,319 | 4,202 |
| 533.04 | 471.91 | 684.13 | 521.34 | 345.22 |
| 25,660 | 18,401 | 18,327 | 18,340 | 15,893 |
Net Property, Plant & Equipment | 474.65 | 469.26 | 530.74 | 596.46 | 682.81 |
| 77.02 | 96.71 | 127.44 | 159.14 | 195.03 |
| 2,120 | 2,055 | 2,050 | 2,028 | 2,080 |
| 59.32 | 57.3 | 62.74 | 65.11 | 63.7 |
| 687.05 | 677.73 | 627.34 | 574.51 | 620.31 |
|
| 17,384 | 11,047 | 10,070 | 10,460 | 9,617 |
| 1,461 | 1,239 | 1,464 | 1,339 | 1,326 |
Current Portion of Long-Term Debt | 0.34 | 349.98 | 1,654 | 589.88 | 382.62 |
Total Current Liabilities | 18,845 | 12,636 | 13,188 | 12,390 | 11,326 |
| 3,085 | 2,774 | 2,154 | 3,183 | 2,244 |
Other Long-Term Liabilities | 489.33 | 516.23 | 507.42 | 579.26 | 624.16 |
Total Long-Term Liabilities | 3,574 | 3,290 | 2,661 | 3,762 | 2,869 |
|
| 55.84 | 55.59 | 57.69 | 125.42 | 125.42 |
| -483.57 | -328.08 | -297.75 | -4,637 | -3,629 |
Additional Paid-in Capital | 586.99 | 562.08 | 553.34 | 1,209 | 1,190 |
Accumulated Other Comprehensive Income | -126.64 | -509.27 | -298.04 | -365.26 | -191.66 |
| 6,552 | 5,981 | 5,790 | 9,215 | 7,788 |
Total Common Shareholders' Equity | 6,585 | 5,761 | 5,805 | 5,546 | 5,282 |
| 73.99 | 70.38 | 71.84 | 65 | 58.55 |
| 6,659 | 5,832 | 5,877 | 5,611 | 5,341 |
Total Liabilities & Equity | 29,078 | 21,758 | 21,726 | 21,763 | 19,536 |
| 3,085 | 3,124 | 3,808 | 3,773 | 2,627 |
| -2,779 | -2,935 | -3,589 | -3,596 | -2,405 |
| -53.17 | -54.56 | -62.93 | -54.94 | -32.77 |
| 6,585 | 5,761 | 5,805 | 5,546 | 5,282 |
| 126.01 | 107.09 | 101.79 | 84.74 | 71.98 |
| 4,388 | 3,609 | 3,628 | 3,360 | 3,007 |
Tangible Book Value Per Share | 83.97 | 67.09 | 63.60 | 51.33 | 40.97 |