Arrow Electronics, Inc. (ARW)
NYSE: ARW · Real-Time Price · USD
232.70
+6.71 (2.97%)
Jun 18, 2026, 4:00 PM EDT - Market closed
Arrow Electronics Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Quarter | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Apr '26 Apr 4, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 27, 2025 | Jun '25 Jun 28, 2025 | Mar '25 Mar 29, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 28, 2024 | Jun '24 Jun 29, 2024 | Mar '24 Mar 30, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jul '23 Jul 1, 2023 | Apr '23 Apr 1, 2023 | Dec '22 Dec 31, 2022 | Oct '22 Oct 1, 2022 | Jul '22 Jul 2, 2022 | Apr '22 Apr 2, 2022 | Dec '21 Dec 31, 2021 | Oct '21 Oct 2, 2021 | Jul '21 Jul 3, 2021 |
| 9,474 | 8,746 | 7,713 | 7,580 | 6,814 | 7,283 | 6,823 | 6,893 | 6,924 | 7,849 | 8,007 | 8,515 | 8,736 | 9,323 | 9,266 | 9,461 | 9,074 | 9,016 | 8,512 | 8,563 | |
Revenue Growth (YoY) | 39.03% | 20.10% | 13.03% | 9.97% | -1.59% | -7.22% | -14.78% | -19.05% | -20.74% | -15.81% | -13.59% | -10.00% | -3.72% | 3.40% | 8.86% | 10.49% | 8.21% | 6.65% | 17.72% | 29.61% |
Cost of Revenue | 8,383 | 7,738 | 6,877 | 6,731 | 6,040 | 6,480 | 6,038 | 6,046 | 6,066 | 6,860 | 7,027 | 7,448 | 7,623 | 8,117 | 8,080 | 8,225 | 7,867 | 7,820 | 7,437 | 7,563 |
Gross Profit | 1,090 | 1,009 | 835.31 | 848.66 | 773.99 | 803.31 | 784.83 | 846.44 | 857.83 | 989.55 | 979.6 | 1,066 | 1,114 | 1,206 | 1,187 | 1,236 | 1,208 | 1,196 | 1,076 | 1,000 |
Selling, General & Admin | 656.14 | 639.46 | 587.87 | 600.99 | 562.32 | 547.51 | 534.51 | 552.6 | 583.33 | 590.04 | 563.15 | 617.2 | 642.43 | 635.09 | 634.35 | 653.64 | 643.93 | 632.5 | 625.88 | 602.08 |
Depreciation & Amortization Expenses | 36.05 | 33.99 | 32.79 | 35.16 | 35.81 | 39.64 | 40.59 | 41.04 | 41.73 | 43.17 | 45.01 | 46.26 | 46.68 | 45.6 | 46.23 | 47.25 | 48.31 | 48.2 | 48.05 | 48.54 |
Other Operating Expenses | 36.66 | 41.24 | 35.65 | 21.92 | 17.31 | 21.06 | 34.47 | 40.54 | 46.86 | 39.66 | 31.36 | 10.33 | 2.56 | 2.71 | 3.64 | 2.49 | 4.9 | 3.75 | -3.03 | 8.96 |
Total Operating Expenses | 728.86 | 714.68 | 656.31 | 658.07 | 615.44 | 608.21 | 609.57 | 634.17 | 671.91 | 672.87 | 639.51 | 673.8 | 691.67 | 683.4 | 684.22 | 703.39 | 697.13 | 684.45 | 670.91 | 659.58 |
Operating Income | 361.6 | 294.08 | 179.01 | 190.59 | 158.55 | 195.1 | 175.26 | 212.28 | 185.92 | 316.68 | 340.08 | 392.25 | 422.15 | 522.6 | 502.69 | 532.83 | 510.38 | 511.93 | 404.87 | 340.52 |
Interest Income | -4.9 | 2.99 | 5.32 | 103.32 | 1.46 | -4.61 | 4.76 | -3.36 | -0.25 | 16.67 | -4.77 | 3.56 | 10.23 | 11.29 | -1.76 | -7.58 | 2.85 | 3.37 | 2.54 | 6.92 |
Interest Expense | -48.48 | -43.76 | -54.88 | -60.28 | -56.18 | -60.39 | -62.95 | -66.89 | -79.6 | -82.05 | -82.18 | -84.83 | -79.66 | -62.22 | -50.94 | -38.51 | -33.99 | -34.72 | -32.67 | -30.69 |
Other Non-Operating Income (Expense) | 0.96 | 0.33 | 0.66 | 0.66 | 0.62 | 1.39 | 0.98 | 2.64 | 0.93 | 1.27 | 0.85 | 0.8 | 0.85 | 0.89 | 0.89 | 0.84 | 0.89 | 1.26 | 1.26 | 1.44 |
Total Non-Operating Income (Expense) | -52.42 | -40.45 | -48.89 | 43.7 | -54.1 | -63.61 | -57.21 | -67.62 | -78.92 | -64.12 | -86.09 | -80.47 | -68.57 | -50.04 | -51.81 | -45.25 | -30.24 | -30.09 | -28.87 | -22.33 |
Pretax Income | 307.26 | 252.97 | 128.79 | 232.96 | 103.21 | 128.7 | 116.1 | 139.39 | 105.13 | 250.03 | 252.28 | 310.17 | 351.87 | 470.78 | 449.11 | 485.91 | 478.36 | 479.33 | 373.48 | 315.32 |
Provision for Income Taxes | 71.23 | 59.43 | 19.53 | 45.93 | 23.35 | 28.82 | 15.2 | 29.76 | 22.04 | 53.82 | 52.24 | 72.38 | 76.55 | 116.72 | 105.5 | 114.41 | 112.36 | 107.84 | 82.93 | 74.11 |
Net Income | 236.03 | 193.55 | 109.26 | 187.02 | 79.86 | 99.89 | 100.9 | 109.62 | 83.1 | 196.21 | 200.04 | 237.79 | 275.33 | 354.06 | 343.61 | 371.5 | 366 | 371.49 | 290.55 | 241.2 |
Minority Interest in Earnings | 0.92 | -1.06 | 0.07 | -0.73 | 0.14 | 0.68 | 0.33 | 0.93 | -0.5 | 1.67 | 1.38 | 1.23 | 1.58 | 4.66 | 1.21 | 1.16 | 1.25 | 0.28 | 0.52 | 0.56 |
Net Income to Common | 235.11 | 194.6 | 109.19 | 187.75 | 79.72 | 99.21 | 100.57 | 108.7 | 83.6 | 194.54 | 198.66 | 236.56 | 273.75 | 349.4 | 342.4 | 370.33 | 364.75 | 371.21 | 290.03 | 240.64 |
Net Income Growth | 194.91% | 96.16% | 8.58% | 72.72% | -4.64% | -49.00% | -49.38% | -54.05% | -69.46% | -44.32% | -41.98% | -36.12% | -24.95% | -5.87% | 18.06% | 53.90% | 76.79% | 57.24% | 74.65% | 81.20% |
Shares Outstanding (Basic) | 51 | 51 | 52 | 52 | 52 | 53 | 53 | 54 | 54 | 54 | 56 | 57 | 59 | 61 | 64 | 66 | 68 | 70 | 72 | 74 |
Shares Outstanding (Diluted) | 52 | 52 | 52 | 52 | 53 | 53 | 53 | 54 | 55 | 55 | 56 | 57 | 59 | 62 | 65 | 67 | 69 | 71 | 73 | 75 |
Shares Change (YoY) | -1.84% | -2.48% | -2.50% | -3.39% | -3.91% | -3.27% | -5.01% | -5.53% | -7.84% | -10.89% | -13.36% | -14.21% | -13.48% | -12.49% | -10.46% | -10.40% | -9.29% | -7.87% | -7.06% | -5.83% |
EPS (Basic) | 4.58 | 3.78 | 2.11 | 3.62 | 1.53 | 1.88 | 1.90 | 2.03 | 1.54 | 3.58 | 3.57 | 4.17 | 4.66 | 5.71 | 5.33 | 5.60 | 5.38 | 5.34 | 4.05 | 3.27 |
EPS (Diluted) | 4.55 | 3.75 | 2.09 | 3.59 | 1.51 | 1.86 | 1.88 | 2.01 | 1.53 | 3.54 | 3.53 | 4.12 | 4.60 | 5.66 | 5.27 | 5.54 | 5.31 | 5.34 | 4.00 | 3.23 |
EPS Growth | 201.33% | 101.61% | 11.17% | 78.61% | -1.31% | -47.46% | -46.74% | -51.21% | -66.74% | -37.46% | -33.02% | -25.63% | -13.37% | 5.99% | 31.75% | 71.52% | 95.22% | 73.38% | 87.79% | 92.26% |
Free Cash Flow | 667.64 | 172.57 | -311.96 | -224.51 | 326.7 | 303.92 | 62.04 | 298.08 | 373.68 | 261.23 | 301.04 | -143.8 | 203.69 | 84.63 | 122.53 | -99.56 | -219.52 | 7.13 | 93.07 | 117.49 |
Free Cash Flow Growth | 104.36% | -43.22% | - | - | -12.57% | 16.34% | -79.39% | - | 83.45% | 208.67% | 145.68% | - | - | 1087.47% | 31.65% | - | - | -95.71% | -61.97% | -71.41% |
Free Cash Flow Per Share | 12.91 | 3.33 | -5.98 | -4.29 | 6.20 | 5.71 | 1.16 | 5.50 | 6.82 | 4.75 | 5.35 | -2.51 | 3.42 | 1.37 | 1.89 | -1.49 | -3.19 | 0.10 | 1.28 | 1.57 |
Gross Margin | 11.51% | 11.53% | 10.83% | 11.20% | 11.36% | 11.03% | 11.50% | 12.28% | 12.39% | 12.61% | 12.23% | 12.52% | 12.75% | 12.94% | 12.81% | 13.07% | 13.31% | 13.27% | 12.64% | 11.68% |
Operating Margin | 3.82% | 3.36% | 2.32% | 2.51% | 2.33% | 2.68% | 2.57% | 3.08% | 2.69% | 4.03% | 4.25% | 4.61% | 4.83% | 5.61% | 5.42% | 5.63% | 5.62% | 5.68% | 4.76% | 3.98% |
Profit Margin | 2.49% | 2.21% | 1.42% | 2.47% | 1.17% | 1.37% | 1.48% | 1.59% | 1.20% | 2.50% | 2.50% | 2.79% | 3.15% | 3.80% | 3.71% | 3.93% | 4.03% | 4.12% | 3.41% | 2.82% |
FCF Margin | 7.05% | 1.97% | -4.04% | -2.96% | 4.79% | 4.17% | 0.91% | 4.32% | 5.40% | 3.33% | 3.76% | -1.69% | 2.33% | 0.91% | 1.32% | -1.05% | -2.42% | 0.08% | 1.09% | 1.37% |
EBITDA | 397.66 | 328.06 | 211.8 | 225.75 | 194.36 | 234.74 | 215.85 | 253.31 | 227.64 | 359.85 | 385.09 | 438.51 | 468.83 | 568.19 | 548.92 | 580.08 | 558.68 | 560.13 | 452.92 | 389.06 |
EBITDA Margin | 4.20% | 3.75% | 2.75% | 2.98% | 2.85% | 3.22% | 3.16% | 3.67% | 3.29% | 4.58% | 4.81% | 5.15% | 5.37% | 6.09% | 5.92% | 6.13% | 6.16% | 6.21% | 5.32% | 4.54% |
EBIT | 361.6 | 294.08 | 179.01 | 190.59 | 158.55 | 195.1 | 175.26 | 212.28 | 185.92 | 316.68 | 340.08 | 392.25 | 422.15 | 522.6 | 502.69 | 532.83 | 510.38 | 511.93 | 404.87 | 340.52 |
EBIT Margin | 3.82% | 3.36% | 2.32% | 2.51% | 2.33% | 2.68% | 2.57% | 3.08% | 2.69% | 4.03% | 4.25% | 4.61% | 4.83% | 5.61% | 5.42% | 5.63% | 5.62% | 5.68% | 4.76% | 3.98% |
Effective Tax Rate | 23.18% | 23.49% | 15.16% | 19.72% | 22.62% | 22.39% | 13.09% | 21.35% | 20.96% | 21.53% | 20.71% | 23.34% | 21.75% | 24.79% | 23.49% | 23.55% | 23.49% | 22.50% | 22.20% | 23.50% |