| 129.79 | 102.69 | 110.89 | 108.01 | 184.43 | 143.58 | |
| 770.58 | 578.28 | 292.74 | 268.39 | 183.36 | 171.91 | |
Cash & Short-Term Investments | 900.37 | 680.96 | 403.63 | 376.4 | 367.79 | 315.49 | |
| 106.19% | 68.71% | 7.23% | 2.34% | 16.58% | 21.95% | |
| 9.7 | - | - | 1.41 | 10.26 | 0.85 | |
| 36.85 | 14.51 | 12.85 | 27.49 | 6.55 | 6.03 | |
| 946.92 | 695.47 | 416.47 | 405.3 | 384.6 | 322.37 | |
Net Property, Plant & Equipment | 44 | 45.26 | 45.3 | 58.29 | 17.35 | 16.14 | |
| 7.29 | 8.56 | 10.26 | 11.96 | 13.66 | 15.36 | |
| - | - | - | 105.87 | 245.6 | 137.49 | |
| 1.35 | 4.48 | 3.26 | 0.22 | 0.27 | 0.26 | |
|
| 33.05 | 11.39 | 35.87 | 2.87 | 9.46 | 6.83 | |
| 84.12 | 85.01 | 57.73 | 59.11 | 23.77 | 13.45 | |
| 40 | - | - | - | - | - | |
Current Portion of Leases | 7.01 | 6.34 | 10.56 | 2.78 | 2.25 | 1.1 | |
| 22.98 | - | 0.87 | 74.1 | 111.06 | 19.29 | |
Other Current Liabilities | 7.38 | 0.43 | 0.44 | - | - | 0.02 | |
Total Current Liabilities | 194.53 | 103.17 | 105.46 | 138.85 | 146.54 | 40.68 | |
| 560.59 | 734.54 | 268.33 | - | - | - | |
| 105.69 | 111.03 | 104.61 | 78.8 | 23.3 | 20.04 | |
Other Long-Term Liabilities | - | - | - | 55.95 | 131.5 | - | |
Total Long-Term Liabilities | 666.28 | 845.57 | 372.93 | 134.75 | 154.79 | 20.04 | |
|
| 0.23 | 0.22 | 0.2 | 0.2 | 0.2 | 0.2 | |
Additional Paid-in Capital | 2,120 | 1,806 | 1,300 | 1,219 | 1,053 | 965.41 | |
Accumulated Other Comprehensive Income | 5.36 | 4.75 | -3.22 | -0.14 | -0.07 | 0.02 | |
| -1,603 | -1,626 | -1,026 | -820.76 | -644.69 | -503.84 | |
Total Common Shareholders' Equity | 522.31 | 185.44 | 271.34 | 398.52 | 408.82 | 461.78 | |
| -2.51 | 5.62 | 15.82 | 19.82 | - | - | |
| 519.81 | 191.06 | 287.16 | 418.34 | 408.82 | 461.78 | |
Total Liabilities & Equity | 1,381 | 1,140 | 765.55 | 691.94 | 710.15 | 522.5 | |
| 713.29 | 851.91 | 383.5 | 81.58 | 25.55 | 21.14 | |
| 187.09 | -170.95 | 20.13 | 294.82 | 342.24 | 294.36 | |
| - | - | -93.17% | -13.86% | 16.27% | 13.78% | |
| 1.43 | -1.43 | 0.19 | 2.80 | 3.30 | 2.92 | |
| 522.31 | 185.44 | 271.34 | 398.52 | 408.82 | 461.78 | |
| 3.99 | 1.55 | 2.54 | 3.78 | 3.94 | 4.58 | |
| 515.03 | 176.88 | 261.08 | 386.56 | 395.16 | 446.42 | |
Tangible Book Value Per Share | 3.94 | 1.48 | 2.45 | 3.67 | 3.81 | 4.43 | |