Arxis, Inc. (ARXS)

Arxis Income Statement

Financials in millions USD. Fiscal year is January - December.

Year Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023
Revenue	1,591	742.99	424.5
Revenue Growth (YoY)	114.14%	75.03%	-
Cost of Revenue	836.3	411.85	230.48
Gross Profit	754.72	331.14	194.02
Selling, General & Admin	339.08	156.14	88.23
Other Operating Expenses	138.94	72.41	51.47
Operating Expenses	478.02	228.55	139.7
Operating Income	276.7	102.59	54.32
Interest Expense (Income)	220.32	161.05	124.5
Other Expense (Income)	-5.93	-5.46	-0.85
Pretax Income	62.31	-53	-69.33
Income Tax	16.33	2.47	-9.41
Net Income	45.99	-55.47	-59.92
Free Cash Flow	208.77	42.06	-20.42
Gross Margin	47.44%	44.57%	45.70%
Operating Margin	17.39%	13.81%	12.80%
Profit Margin	2.89%	-7.47%	-14.12%
Free Cash Flow Margin	13.12%	5.66%	-4.81%
Effective Tax Rate	26.20%	-	-
EBITDA	507.02	237.91	128.94
EBITDA Margin	31.87%	32.02%	30.38%
Depreciation & Amortization	224.39	129.85	73.77
EBIT	282.63	108.05	55.17
EBIT Margin	17.76%	14.54%	13.00%

Source: IPO financials are sourced from S-1 and S-1/A filings submitted to the Securities and Exchange Commission (SEC).