Arxis, Inc. (ARXS)

Arxis Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023
Revenue	1,591	742.99	424.5
Revenue Growth (YoY)	114.14%	75.03%	-
Cost of Revenue	818.1	387.05	230.48
Gross Profit	772.92	355.94	194.02
Selling, General & Admin	335.93	154.66	88.23
Amortization of Goodwill & Intangibles	138.94	72.41	51.47
Operating Expenses	474.87	227.07	139.7
Operating Income	298.05	128.87	54.32
Interest Expense	-198.92	-159.6	-118.72
Currency Exchange Gain (Loss)	-	0.5	-
Other Non Operating Income (Expenses)	0.33	0.68	-4.93
EBT Excluding Unusual Items	99.46	-29.55	-69.33
Merger & Restructuring Charges	-21.35	-26.28	-
Other Unusual Items	-15.8	2.84	-
Pretax Income	62.31	-53	-69.33
Income Tax Expense	16.33	2.47	-9.41
Net Income	45.99	-55.47	-59.92
Net Income to Common	45.99	-55.47	-59.92
Free Cash Flow	208.77	42.06	-20.42
Gross Margin	48.58%	47.91%	45.70%
Operating Margin	18.73%	17.34%	12.80%
Profit Margin	2.89%	-7.47%	-14.12%
Free Cash Flow Margin	13.12%	5.66%	-4.81%
EBITDA	498.16	225.18	119.65
EBITDA Margin	31.31%	30.31%	28.18%
D&A For EBITDA	200.11	96.3	65.32
EBIT	298.05	128.87	54.32
EBIT Margin	18.73%	17.34%	12.80%
Effective Tax Rate	26.20%	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q