Amer Sports Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '25 Mar 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Jan '21 Jan 1, 2021
Revenue	5,463	5,183	4,400	3,571	3,067	2,446
Revenue Growth (YoY)	20.27%	17.79%	23.22%	16.46%	25.35%	-
Cost of Revenue	2,389	2,312	2,092	1,785	1,561	1,297
Gross Profit	3,075	2,872	2,308	1,786	1,506	1,149
Selling, General & Admin	2,529	2,430	2,015	1,545	1,327	1,011
Other Operating Expenses	-29.9	-30.6	-10.7	-10.9	-8.2	-6.9
Operating Expenses	2,499	2,400	2,004	1,534	1,319	1,004
Operating Income	576.2	472	304.3	251.9	186.8	145.3
Interest Expense	-172.7	-219	-397.6	-237.5	-265.3	-260
Interest & Investment Income	7.6	8.8	6.4	3.3	1.6	1
Currency Exchange Gain (Loss)	-36.6	-54.2	-5.3	6	-0.8	-1.4
Other Non Operating Income (Expenses)	-13.1	-13.4	-10.5	-5.1	-12.2	-12.1
EBT Excluding Unusual Items	361.4	194.2	-102.7	18.6	-89.9	-127.2
Impairment of Goodwill	-	-	-	-179	-	-
Gain (Loss) on Sale of Assets	0.7	0.7	0.5	0.3	-	0.1
Asset Writedown	-0.9	-1.9	-2.4	-22.7	-0.7	-20.5
Other Unusual Items	-17.5	-31.8	-	-	-	-
Pretax Income	343.7	161.2	-104.6	-182.6	-89.8	-147.4
Income Tax Expense	134.1	82.8	104.2	48.3	34.7	26.2
Earnings From Continuing Operations	209.6	78.4	-208.8	-230.9	-124.5	-173.6
Earnings From Discontinued Operations	-	-	-	-21.8	-1.8	-63.6
Net Income to Company	209.6	78.4	-208.8	-252.7	-126.3	-237.2
Minority Interest in Earnings	-7.5	-5.8	0.2	-	-	-
Net Income	202.1	72.6	-208.6	-252.7	-126.3	-237.2
Net Income to Common	202.1	72.6	-208.6	-252.7	-126.3	-237.2
Shares Outstanding (Basic)	521	498	384	384	383	383
Shares Outstanding (Diluted)	525	502	384	384	383	383
Shares Change (YoY)	29.77%	30.49%	0.05%	0.26%	-	-
EPS (Basic)	0.39	0.15	-0.54	-0.66	-0.33	-0.62
EPS (Diluted)	0.38	0.14	-0.54	-0.66	-0.33	-0.62
Free Cash Flow	260.4	195.6	75.4	-169.4	207.3	206.6
Free Cash Flow Per Share	0.50	0.39	0.20	-0.44	0.54	0.54
Gross Margin	56.28%	55.41%	52.45%	50.01%	49.10%	46.97%
Operating Margin	10.55%	9.11%	6.92%	7.05%	6.09%	5.94%
Profit Margin	3.70%	1.40%	-4.74%	-7.08%	-4.12%	-9.70%
Free Cash Flow Margin	4.77%	3.77%	1.71%	-4.74%	6.76%	8.45%
EBITDA	731.1	621.1	437.8	375.6	308.4	256
EBITDA Margin	13.38%	11.98%	9.95%	10.52%	10.06%	10.46%
D&A For EBITDA	154.9	149.1	133.5	123.7	121.6	110.7
EBIT	576.2	472	304.3	251.9	186.8	145.3
EBIT Margin	10.55%	9.11%	6.92%	7.05%	6.09%	5.94%
Effective Tax Rate	39.02%	51.37%	-	-	-	-

Updated May 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q