Amer Sports Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	7,039	6,566	5,183	4,400	3,571	3,067
Revenue Growth (YoY)	28.85%	26.68%	17.79%	23.22%	16.46%	25.35%
Cost of Revenue	2,941	2,782	2,312	2,092	1,785	1,561
Gross Profit	4,099	3,784	2,872	2,308	1,786	1,506
Selling, General & Admin	3,319	3,105	2,430	2,015	1,545	1,327
Other Operating Expenses	-29	-22.1	-29.4	-8.8	190.3	-8.3
Total Operating Expenses	3,290	3,083	2,401	2,006	1,735	1,319
Operating Income	808.7	701.8	470.8	302.5	50.6	186.9
Interest Income	7.6	6.4	8.8	6.4	3.3	2.3
Interest Expense	-100.6	-97.7	-219.1	-397.6	-237.5	-279
Other Non-Operating Income (Expense)	-48.2	14	-99.3	-15.8	1	-
Total Non-Operating Income (Expense)	-141.2	-77.3	-309.6	-407	-233.2	-276.7
Pretax Income	667.5	624.5	161.2	-104.6	-182.6	-89.8
Provision for Income Taxes	195.1	184.1	82.8	104.2	48.3	34.7
Net Income	472.4	440.4	78.4	-208.8	-230.9	-124.5
Minority Interest in Earnings	5.5	-	-	-	-	-
Net Income to Common	164.6	440.4	78.4	-208.8	-230.9	-124.5
Net Income Growth	22.29%	461.74%	-	-	-	-
Shares Outstanding (Basic)	558	556	498	385	384	383
Shares Outstanding (Diluted)	565	563	502	385	384	383
Shares Change (YoY)	7.88%	12.22%	30.49%	0.05%	0.26%	-
EPS (Basic)	0.82	0.77	0.15	-0.54	-0.66	-0.33
EPS (Diluted)	0.80	0.76	0.14	-0.54	-0.66	-0.33
EPS Growth	116.22%	442.86%	-	-	-	-
Shares Outstanding	557.67	557.67	553.63	115.57	115.57	115.22
Free Cash Flow	488.1	513.3	195.6	75.4	-169.4	207.3
Free Cash Flow Growth	-4.91%	162.42%	159.42%	-	-	0.34%
Free Cash Flow Per Share	0.86	0.91	0.39	0.20	-0.44	0.54
Gross Margin	58.23%	57.63%	55.40%	52.45%	50.01%	49.10%
Operating Margin	11.49%	10.69%	9.08%	6.87%	1.42%	6.09%
Profit Margin	6.71%	6.71%	1.51%	-4.75%	-6.47%	-4.06%
FCF Margin	6.93%	7.82%	3.77%	1.71%	-4.74%	6.76%
EBITDA	1,218	1,086	744.6	523.4	247.6	393
EBITDA Margin	17.30%	16.54%	14.37%	11.89%	6.93%	12.82%
EBIT	808.7	701.8	470.8	302.5	50.6	186.9
EBIT Margin	11.49%	10.69%	9.08%	6.87%	1.42%	6.09%
Effective Tax Rate	29.23%	29.48%	51.36%	-99.62%	-26.45%	-38.64%

SEC Filings: 10-K · 10-Q