Amer Sports, Inc. (AS)
NYSE: AS · Real-Time Price · USD
33.90
-0.27 (-0.79%)
Jun 29, 2026, 10:45 AM EDT - Market open
Amer Sports Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 7,039 | 6,566 | 5,183 | 4,400 | 3,571 | 3,067 | |
Revenue Growth (YoY) | 28.85% | 26.68% | 17.79% | 23.22% | 16.46% | 25.35% |
Cost of Revenue | 2,941 | 2,782 | 2,312 | 2,092 | 1,785 | 1,561 |
Gross Profit | 4,099 | 3,784 | 2,872 | 2,308 | 1,786 | 1,506 |
Selling, General & Admin | 3,319 | 3,105 | 2,430 | 2,015 | 1,545 | 1,327 |
Other Operating Expenses | -29 | -22.1 | -29.4 | -8.8 | 190.3 | -8.3 |
Total Operating Expenses | 3,290 | 3,083 | 2,401 | 2,006 | 1,735 | 1,319 |
Operating Income | 808.7 | 701.8 | 470.8 | 302.5 | 50.6 | 186.9 |
Interest Income | 7.6 | 6.4 | 8.8 | 6.4 | 3.3 | 2.3 |
Interest Expense | -100.6 | -97.7 | -219.1 | -397.6 | -237.5 | -279 |
Other Non-Operating Income (Expense) | -48.2 | 14 | -99.3 | -15.8 | 1 | - |
Total Non-Operating Income (Expense) | -141.2 | -77.3 | -309.6 | -407 | -233.2 | -276.7 |
Pretax Income | 667.5 | 624.5 | 161.2 | -104.6 | -182.6 | -89.8 |
Provision for Income Taxes | 195.1 | 184.1 | 82.8 | 104.2 | 48.3 | 34.7 |
Net Income | 472.4 | 440.4 | 78.4 | -208.8 | -230.9 | -124.5 |
Minority Interest in Earnings | 5.5 | - | - | - | - | - |
Net Income to Common | 164.6 | 440.4 | 78.4 | -208.8 | -230.9 | -124.5 |
Net Income Growth | -21.47% | 461.74% | - | - | - | - |
Shares Outstanding (Basic) | 558 | 556 | 498 | 385 | 384 | 383 |
Shares Outstanding (Diluted) | 565 | 563 | 502 | 385 | 384 | 383 |
Shares Change (YoY) | 7.88% | 12.22% | 30.49% | 0.05% | 0.26% | - |
EPS (Basic) | 0.82 | 0.77 | 0.15 | -0.54 | -0.66 | -0.33 |
EPS (Diluted) | 0.80 | 0.76 | 0.14 | -0.54 | -0.66 | -0.33 |
EPS Growth | 116.22% | 442.86% | - | - | - | - |
Free Cash Flow | 488.1 | 513.3 | 195.6 | 75.4 | -169.4 | 207.3 |
Free Cash Flow Growth | -4.91% | 162.42% | 159.42% | - | - | 0.34% |
Free Cash Flow Per Share | 0.86 | 0.91 | 0.39 | 0.20 | -0.44 | 0.54 |
Gross Margin | 58.23% | 57.63% | 55.40% | 52.45% | 50.01% | 49.10% |
Operating Margin | 11.49% | 10.69% | 9.08% | 6.87% | 1.42% | 6.09% |
Profit Margin | 6.71% | 6.71% | 1.51% | -4.75% | -6.47% | -4.06% |
FCF Margin | 6.93% | 7.82% | 3.77% | 1.71% | -4.74% | 6.76% |
EBITDA | 1,218 | 1,086 | 744.6 | 523.4 | 247.6 | 393 |
EBITDA Margin | 17.30% | 16.54% | 14.37% | 11.89% | 6.93% | 12.82% |
EBIT | 808.7 | 701.8 | 470.8 | 302.5 | 50.6 | 186.9 |
EBIT Margin | 11.49% | 10.69% | 9.08% | 6.87% | 1.42% | 6.09% |
Effective Tax Rate | 29.23% | 29.48% | 51.36% | -99.62% | -26.45% | -38.64% |