| 652.3 | 345.4 | 483.4 | 402 | 566.7 |
Cash & Short-Term Investments | 652.3 | 345.4 | 483.4 | 402 | 566.7 |
| 88.85% | -28.55% | 20.25% | -29.06% | - |
| 809.3 | 666.9 | 599.8 | 675.4 | 550 |
| 1,622 | 1,223 | 1,100 | 912.5 | 582.8 |
| 220.3 | 223.5 | 168.9 | 182.8 | 192.8 |
| 3,304 | 2,459 | 2,352 | 2,173 | 1,892 |
Net Property, Plant & Equipment | 1,461 | 1,074 | 759 | 545.5 | 580.5 |
| 2,782 | 2,590 | 2,749 | 2,756 | 2,870 |
| 2,338 | 2,128 | 2,270 | 2,242 | 2,480 |
| 70.7 | 62 | 9.2 | 8.9 | 0.3 |
| 108.2 | 83.4 | 235.2 | 169.7 | 126.3 |
|
| 769.8 | 549 | 426.5 | 435.6 | 320.2 |
| 142.8 | 136.5 | 381 | 208.3 | 34.8 |
Current Portion of Leases | 157.1 | 116.9 | 89.4 | 63.5 | 66.5 |
Other Current Liabilities | 1,140 | 811.8 | 677 | 572 | 525.7 |
Total Current Liabilities | 2,209 | 1,614 | 1,574 | 1,279 | 947.2 |
| 792.3 | 790.8 | 5,940 | 5,831 | 6,036 |
| 660.9 | 439 | 250.4 | 133 | 158.2 |
Other Long-Term Liabilities | 581.1 | 543.7 | 765.9 | 725.4 | 770.7 |
Total Long-Term Liabilities | 2,034 | 1,774 | 6,957 | 6,690 | 6,965 |
|
| 18.6 | 18.4 | 642.2 | 642.2 | 640.4 |
Additional Paid-in Capital | 6,040 | 5,978 | - | - | - |
Accumulated Other Comprehensive Income | -43.4 | 19.6 | -10.6 | -3.1 | 6.2 |
| -213.6 | -1,017 | -791.8 | -713 | -608.6 |
Total Common Shareholders' Equity | 5,802 | 4,999 | -160.2 | -73.9 | 38 |
| 18.9 | 9.1 | 3.4 | - | - |
| 5,821 | 5,008 | -156.8 | -73.9 | 38 |
Total Liabilities & Equity | 10,064 | 8,396 | 8,374 | 7,895 | 7,950 |
| 1,753 | 1,483 | 6,661 | 6,236 | 6,296 |
| -1,101 | -1,138 | -6,178 | -5,834 | -5,729 |
| -1.96 | -2.27 | -16.07 | -15.18 | -14.95 |
| 5,802 | 4,999 | -160.2 | -73.9 | 38 |
| 10.30 | 9.96 | -0.42 | -0.19 | 0.10 |
| 681.7 | 281.5 | -5,179 | -5,072 | -5,313 |
Tangible Book Value Per Share | 1.21 | 0.56 | -13.47 | -13.20 | -13.86 |