Amer Sports, Inc. (AS)
NYSE: AS · Real-Time Price · USD
26.65
+0.10 (0.38%)
Mar 31, 2025, 12:43 PM EDT - Market open

Amer Sports Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Jan '21
Net Income
72.6-208.6-252.7-126.3-237.2
Depreciation & Amortization
273.8220.9197195.7179.9
Loss (Gain) From Sale of Assets
5.6-0.7--0.1
Asset Writedown & Restructuring Costs
1.92.4201.70.727.2
Stock-Based Compensation
19.510.7---
Other Operating Activities
35.4265.3116.5147.3136.8
Change in Accounts Receivable
-35.283.9-149.136.2114.8
Change in Inventory
-172.4-175.1-355.2-50.943.8
Change in Accounts Payable
123.7-38.7115.543.4-31.4
Change in Other Net Operating Assets
99.838.233.950-6.9
Operating Cash Flow
424.7199-91.7268297.9
Operating Cash Flow Growth
113.42%---10.04%-
Capital Expenditures
-229.1-123.6-77.7-60.7-91.3
Sale of Property, Plant & Equipment
4.20.50.20.50.1
Cash Acquisitions
--3.5---
Divestitures
15.5----
Sale (Purchase) of Intangibles
-46.3-12.7-32.1-33-14.7
Investment in Securities
---19.4--
Other Investing Activities
-12.6-15.510.4388.6-0.8
Investing Cash Flow
-268.3-154.8-118.6295.4-106.7
Short-Term Debt Issued
376.99035135691.1
Long-Term Debt Issued
2,027115184-124.9
Total Debt Issued
2,404205219135816
Short-Term Debt Repaid
-325.7-35-35-293.8-724.9
Long-Term Debt Repaid
-4,899-141.3-73.5-209-246.5
Total Debt Repaid
-5,225-176.3-108.5-502.8-971.4
Net Debt Issued (Repaid)
-2,82128.7110.5-367.8-155.4
Issuance of Common Stock
2,574----
Other Financing Activities
-18.86.3-29.4-1.9-9.9
Financing Cash Flow
-2663581.1-369.7-165.3
Foreign Exchange Rate Adjustments
-28.42.1-36.4-22.427.1
Miscellaneous Cash Flow Adjustments
----0.1-
Net Cash Flow
-13881.3-165.6171.253
Free Cash Flow
195.675.4-169.4207.3206.6
Free Cash Flow Growth
159.42%--0.34%-
Free Cash Flow Margin
3.77%1.71%-4.74%6.76%8.45%
Free Cash Flow Per Share
0.390.20-0.440.540.54
Cash Interest Paid
197.2179.3118.1125.7124.6
Cash Income Tax Paid
1708860.731.327.9
Levered Free Cash Flow
189.7372.49-187.2443.64-
Unlevered Free Cash Flow
326.6320.99-38.76609.45-
Change in Net Working Capital
-11.91.7283.4-390.7-
Updated Mar 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q