Amer Sports, Inc. (AS)
NYSE: AS · Real-Time Price · USD
32.35
-1.05 (-3.14%)
At close: Mar 12, 2026, 4:00 PM EDT
32.96
+0.61 (1.87%)
After-hours: Mar 12, 2026, 5:35 PM EDT

Amer Sports Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
440.478.4-208.8-252.7-126.3
Depreciation & Amortization
384.2273.8220.9197206.1
Stock-Based Compensation
37.219.510.7--
Other Adjustments
-21.237.1267.9318.932
Change in Receivables
-123.6-44.983.9-149.136.2
Changes in Inventories
-318.3-172.4-175.1-355.2-50.9
Changes in Accounts Payable
190.1123.7-38.7115.543.4
Changes in Other Operating Activities
141109.538.233.950
Operating Cash Flow
729.8424.7199-91.7268
Operating Cash Flow Growth
71.84%113.42%---10.04%
Capital Expenditures
-216.5-229.1-123.6-77.7-60.7
Sale of Property, Plant & Equipment
-4.20.50.20.5
Purchases of Intangible Assets
-67.2-46.3-12.7-32.1-33
Purchases of Investments
----19.4-
Payments for Business Acquisitions
-45.4--3.5--
Proceeds from Business Divestments
-15.5-20.3393.8
Other Investing Activities
-9-12.6-15.5-9.9-9.9
Investing Cash Flow
-338.1-268.3-154.8-118.6295.4
Short-Term Debt Issued
284.3376.99035135
Short-Term Debt Repaid
-278.5-325.7-35-35-293.8
Net Short-Term Debt Issued (Repaid)
5.851.255--158.8
Long-Term Debt Issued
-2,027---
Long-Term Debt Repaid
--4,519-65.9--136.2
Net Long-Term Debt Issued (Repaid)
--2,491-65.9--136.2
Issuance of Common Stock
36.82,574---
Net Common Stock Issued (Repurchased)
36.82,574---
Other Financing Activities
-166.6-399.34681.1-74.7
Financing Cash Flow
-124-2663581.1-369.7
Effect of Exchange Rate Changes on Cash and Cash Equivalents
39.2-28.42.1-36.4-22.4
Net Cash Flow
267.7-109.679.3-129.2171.3
Free Cash Flow
513.3195.675.4-169.4207.3
Free Cash Flow Growth
162.42%159.42%--0.34%
FCF Margin
7.82%3.77%1.71%-4.74%6.76%
Free Cash Flow Per Share
0.910.390.20-0.440.54
Levered Free Cash Flow
613.7-2,262-297.8-339.2-233.4
Unlevered Free Cash Flow
675.41334.47525.54-22.52447.02
Updated Feb 24, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q