| 304 | 215 | 300 | 417 | 646 | 210 |
Cash & Short-Term Investments | 304 | 215 | 300 | 417 | 646 | 210 |
| 38.81% | -28.33% | -28.06% | -35.45% | 207.62% | -53.74% |
| 190 | 242 | 243 | 338 | 402 | 369 |
| 565 | 568 | 545 | 626 | 629 | 473 |
| 95 | 180 | 107 | 125 | 91 | 665 |
| 1,154 | 1,205 | 1,195 | 1,506 | 1,768 | 1,717 |
Net Property, Plant & Equipment | 1,281 | 1,304 | 1,417 | 1,495 | 1,445 | 1,551 |
| 548 | 563 | 751 | 886 | 963 | 1,099 |
| 707 | 705 | 1,381 | 1,362 | 1,312 | 1,430 |
| 297 | 297 | 295 | 290 | 313 | 384 |
| 532 | 537 | 606 | 400 | 412 | 431 |
|
| 167 | 189 | 214 | 210 | 265 | 236 |
| 180 | 213 | 256 | 208 | 269 | 251 |
| - | - | - | 16 | - | 365 |
Current Portion of Long-Term Debt | - | - | - | - | - | 9 |
Current Portion of Leases | 19 | 21 | 20 | 22 | 19 | 23 |
Other Current Liabilities | - | - | - | - | - | 50 |
Total Current Liabilities | 366 | 423 | 490 | 456 | 553 | 934 |
| 1,387 | 1,384 | 1,349 | 1,314 | 1,270 | 1,596 |
| 83 | 85 | 99 | 106 | 94 | 110 |
Other Long-Term Liabilities | 805 | 815 | 839 | 966 | 1,076 | 1,220 |
Total Long-Term Liabilities | 2,275 | 2,284 | 2,287 | 2,386 | 2,440 | 2,926 |
|
| - | - | 1 | 1 | 1 | 1 |
Additional Paid-in Capital | - | - | - | 4 | 135 | 327 |
Accumulated Other Comprehensive Income | - | - | -448 | -503 | -569 | -372 |
| - | - | 3,315 | 3,595 | 3,653 | 2,796 |
Total Common Shareholders' Equity | - | - | 2,868 | 3,097 | 3,220 | 2,752 |
| 1,878 | 1,904 | 2,868 | 3,097 | 3,220 | 2,752 |
Total Liabilities & Equity | 4,519 | 4,611 | 5,645 | 5,939 | 6,213 | 6,612 |
| 1,489 | 1,490 | 1,468 | 1,458 | 1,383 | 2,103 |
| -1,185 | -1,275 | -1,168 | -1,041 | -737 | -1,893 |
| -25.62 | -27.72 | -23.36 | -19.28 | -13.16 | -31.03 |
| - | 0 | 2,868 | 3,097 | 3,220 | 2,752 |
| - | - | 57.36 | 57.35 | 57.50 | 45.11 |
| -1,255 | -1,268 | 736 | 849 | 945 | 223 |
Tangible Book Value Per Share | -27.14 | -27.57 | 14.72 | 15.72 | 16.88 | 3.66 |