| Revenue | 66.18 | 43.89 | 44.19 | 11.23 | 16.02 | |
| Revenue Growth (YoY) | 50.79% | -0.67% | 293.54% | -29.92% | -49.53% | |
| Cost of Revenue | 41.83 | 35.66 | 28.88 | 7.86 | 15.83 | |
| Gross Profit | 24.35 | 8.23 | 15.31 | 3.37 | 0.19 | |
| Selling, General & Admin | 6.23 | 5.62 | 5.16 | 3.57 | 2.9 | |
| Other Operating Expenses | 0.2 | 0.05 | 0.04 | 0.05 | 0.1 | |
| Operating Expenses | 9.08 | 7.94 | 7.22 | 5.08 | 4.86 | |
| Operating Income | 15.27 | 0.3 | 8.09 | -1.71 | -4.67 | |
| Interest Expense | -0.39 | -0.38 | -0.1 | -0.02 | -0.03 | |
| Interest & Investment Income | 0.36 | 0.41 | 0.02 | 0.18 | 0.33 | |
| Currency Exchange Gain (Loss) | 0.98 | 0.11 | -0.02 | -0.06 | -0.81 | |
| Other Non Operating Income (Expenses) | -0.49 | 0.4 | 2.12 | 0.42 | -3.59 | |
| EBT Excluding Unusual Items | 15.74 | 0.84 | 10.11 | -1.2 | -8.77 | |
| Gain (Loss) on Sale of Investments | -0.17 | -0.93 | -2.1 | -0.42 | -0.12 | |
| Asset Writedown | -1.14 | -0.41 | -0.33 | - | - | |
| Pretax Income | 14.42 | -0.51 | 7.68 | -1.62 | -8.89 | |
| Income Tax Expense | 6.32 | -1.05 | 4.58 | 0.44 | -1.41 | |
| Earnings From Continuing Operations | 8.1 | 0.54 | 3.1 | -2.06 | -7.48 | |
| Earnings From Discontinued Operations | - | - | - | - | -0.17 | |
| Net Income | 8.1 | 0.54 | 3.1 | -2.06 | -7.65 | |
| Net Income to Common | 8.1 | 0.54 | 3.1 | -2.06 | -7.65 | |
| Net Income Growth | 1394.46% | -82.49% | - | - | - | |
| Shares Outstanding (Basic) | 135 | 121 | 114 | 100 | 83 | |
| Shares Outstanding (Diluted) | 141 | 125 | 118 | 100 | 83 | |
| Shares Change (YoY) | 12.75% | 6.57% | 17.43% | 20.41% | 18.86% | |
| EPS (Basic) | 0.06 | 0.00 | 0.03 | -0.02 | -0.09 | |
| EPS (Diluted) | 0.06 | 0.00 | 0.03 | -0.02 | -0.09 | |
| EPS Growth | 1287.60% | -84.03% | - | - | - | |
| Free Cash Flow | 16.56 | -7.04 | 2.86 | -3.1 | -2.17 | |
| Free Cash Flow Per Share | 0.12 | -0.06 | 0.02 | -0.03 | -0.03 | |
| Gross Margin | 36.79% | 18.76% | 34.65% | 30.02% | 1.19% | |
| Operating Margin | 23.07% | 0.67% | 18.30% | -15.24% | -29.13% | |
| Profit Margin | 12.24% | 1.23% | 7.01% | -18.32% | -47.75% | |
| Free Cash Flow Margin | 25.03% | -16.05% | 6.48% | -27.59% | -13.56% | |
| EBITDA | 18.85 | 3.26 | 10.32 | 0.45 | -2.65 | |
| EBITDA Margin | 28.48% | 7.43% | 23.35% | 4.03% | -16.55% | |
| D&A For EBITDA | 3.58 | 2.97 | 2.23 | 2.16 | 2.02 | |
| EBIT | 15.27 | 0.3 | 8.09 | -1.71 | -4.67 | |
| EBIT Margin | 23.07% | 0.67% | 18.30% | -15.24% | -29.13% | |
| Effective Tax Rate | 43.83% | - | 59.69% | - | - | |