Avino Silver & Gold Mines Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	112.82	92.23	66.18	43.89	44.19	11.23
Revenue Growth (YoY)	55.36%	39.36%	50.79%	-0.67%	293.54%	-29.92%
Cost of Revenue	51.43	43.69	42.98	36.07	29.13	7.68
Gross Profit	61.39	48.54	23.2	7.82	15.06	3.55
Selling, General & Admin	13.78	12.42	8.26	7.89	7.18	5.04
Total Operating Expenses	13.78	12.42	8.26	7.89	7.18	5.04
Operating Income	13.84	36.12	14.94	-0.07	7.88	-1.49
Interest Income	2.18	1.41	0.36	0.41	0.02	0.18
Interest Expense	-0.76	-0.56	-0.4	-0.46	-0.37	-0.08
Other Non-Operating Income (Expense)	5.09	2.93	-0.49	-0.39	0.15	-0.23
Total Non-Operating Income (Expense)	6.5	3.78	-0.52	-0.44	-0.2	-0.13
Pretax Income	53.81	39.9	14.42	-0.51	7.68	-1.62
Provision for Income Taxes	16.87	13.26	6.32	-1.05	4.58	0.44
Net Income	36.94	26.64	8.1	0.54	3.1	-2.06
Net Income to Common	36.94	26.64	8.1	0.54	3.1	-2.06
Net Income Growth	181.59%	228.93%	1394.46%	-82.49%	-	-
Shares Outstanding (Basic)	154	148	135	129	103	100
Shares Outstanding (Diluted)	163	158	141	129	103	100
Shares Change (YoY)	13.12%	11.66%	9.79%	24.74%	3.03%	17.82%
EPS (Basic)	0.23	0.18	0.06	-	0.03	-0.02
EPS (Diluted)	0.22	0.17	0.06	-	0.03	-0.02
EPS Growth	144.44%	183.33%	-	-	-	-
Shares Outstanding	166.54	147.72	140.57	128.73	118.35	102.24
Free Cash Flow	12.72	1.12	18.67	-5.89	4	-1.8
Free Cash Flow Growth	1031.85%	-93.98%	-	-	-	-
Free Cash Flow Per Share	0.08	0.01	0.13	-0.05	0.04	-0.02
Gross Margin	54.41%	52.63%	35.06%	17.82%	34.09%	31.59%
Operating Margin	12.27%	39.16%	22.58%	-0.16%	17.84%	-13.25%
Profit Margin	32.74%	28.89%	12.24%	1.23%	7.01%	-18.32%
FCF Margin	11.28%	1.22%	28.21%	-13.41%	9.04%	-16.07%
EBITDA	20.05	39.86	18.33	2.85	10.07	0.63
EBITDA Margin	17.77%	43.22%	27.69%	6.49%	22.79%	5.59%
EBIT	13.84	36.12	14.94	-0.07	7.88	-1.49
EBIT Margin	12.27%	39.16%	22.58%	-0.16%	17.84%	-13.25%
Effective Tax Rate	31.35%	33.22%	43.83%	206.27%	59.69%	-27.13%

SEC Filings: 10-K · 10-Q