Assembly Biosciences Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013 - 2008
Revenue	0	0	6.25	79.11	15.96	14.8	9.02	0	0	0	Upgrade
Revenue Growth (YoY)	-	-	-92.09%	395.55%	7.83%	64.14%	-	-	-	-	Upgrade
Gross Profit	0	0	6.25	79.11	15.96	14.8	9.02	0	0	0	Upgrade
Selling, General & Admin	22.91	24.13	28.78	37.06	32.92	34.8	17.02	12.19	11.3	13.24	Upgrade
Research & Development	48.9	69.98	68.52	106.82	85.76	72.74	44.23	33.09	18.36	10.72	Upgrade
Other Operating Expenses	0	0	41.64	0	0	0	0	0	0	0	Upgrade
Operating Expenses	71.81	94.11	138.94	143.88	118.68	107.54	61.25	45.28	29.66	23.96	Upgrade
Operating Income	-71.81	-94.11	-132.69	-64.78	-102.71	-92.74	-52.23	-45.28	-29.66	-23.96	Upgrade
Other Expense / Income	-10.61	-1.02	-0.3	-2.62	-4.31	-3.08	-0.37	-0.4	-1.2	-0.17	Upgrade
Pretax Income	-61.2	-93.09	-132.39	-62.15	-98.41	-89.65	-51.86	-44.88	-28.45	-23.79	Upgrade
Income Tax	0.03	0	-2.53	0	-0.77	1.1	-9.05	-0.62	0	0	Upgrade
Net Income	-61.23	-93.09	-129.86	-62.15	-97.63	-90.75	-42.81	-44.26	-28.45	-23.79	Upgrade
Shares Outstanding (Basic)	5	4	4	3	2	2	1	1	1	1	Upgrade
Shares Outstanding (Diluted)	5	4	4	3	2	2	1	1	1	1	Upgrade
Shares Change	13.47%	11.85%	22.17%	34.92%	15.16%	28.46%	3.04%	9.70%	124.36%	80.44%	Upgrade
EPS (Basic)	-13.38	-23.08	-36.00	-21.00	-44.64	-47.76	-28.92	-30.84	-21.72	-40.80	Upgrade
EPS (Diluted)	-13.38	-23.08	-36.00	-21.00	-44.64	-47.76	-28.92	-30.84	-21.72	-40.80	Upgrade
Free Cash Flow	22.51	-84.57	-95.64	-63.43	-85.62	-65.3	1	-35.03	-18.76	-15.12	Upgrade
Free Cash Flow Per Share	4.92	-20.96	-26.52	-21.48	-39.13	-34.37	0.67	-24.40	-14.33	-25.93	Upgrade
Gross Margin	-	-	100.00%	100.00%	100.00%	100.00%	100.00%	-	-	-	Upgrade
Operating Margin	-	-	-2121.65%	-81.89%	-643.44%	-626.42%	-579.08%	-	-	-	Upgrade
Profit Margin	-	-	-2076.35%	-78.57%	-611.63%	-613.02%	-474.65%	-	-	-	Upgrade
Free Cash Flow Margin	-	-	-1529.18%	-80.18%	-536.37%	-441.08%	11.03%	-	-	-	Upgrade
EBITDA	-60.75	-92.59	-131.92	-61.46	-97.91	-89.01	-51.64	-44.8	-28.39	-23.78	Upgrade
EBITDA Margin	-	-	-2109.37%	-77.70%	-613.38%	-601.25%	-572.57%	-	-	-	Upgrade
Depreciation & Amortization	0.45	0.5	0.47	0.69	0.49	0.64	0.22	0.08	0.06	0.01	Upgrade
EBIT	-61.2	-93.09	-132.39	-62.15	-98.41	-89.65	-51.86	-44.88	-28.45	-23.79	Upgrade
EBIT Margin	-	-	-2116.82%	-78.57%	-616.48%	-605.59%	-575.00%	-	-	-	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).