Ascendis Pharma Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	865.78	720.13	363.64	266.72	51.17	7.78
Revenue Growth (YoY)	134.82%	98.03%	36.34%	421.20%	557.93%	11.87%
Cost of Revenue	-32.02	94.92	44.26	-44.4	12.14	3.52
Gross Profit	770.87	625.22	319.38	222.32	39.04	4.26
Selling, General & Admin	-286.93	457.87	291.14	-264.41	221.23	160.18
Research & Development	-132.09	303.62	307	-413.45	379.62	295.87
Total Operating Expenses	-419.01	761.49	598.15	-677.86	600.85	456.05
Operating Income	-7.25	-136.27	-278.76	-455.54	-561.81	-451.79
Interest Income	89.67	114	25.61	43.86	52.18	59.72
Interest Expense	163.13	-206.69	-100.03	44.07	-50.49	-3.91
Other Non-Operating Income (Expense)	-20.52	16.31	-20.06	-18.4	-17.7	12.04
Total Non-Operating Income (Expense)	232.28	-76.38	-94.48	69.53	-16	67.85
Pretax Income	-167.26	-212.65	-373.24	-474.14	-577.82	-383.94
Provision for Income Taxes	-663.19	15.38	4.84	7.3	5.38	-0.37
Net Income	1,125	-228.03	-378.08	-481.45	-583.19	-383.58
Net Income to Common	1,125	-228.03	-378.08	-481.45	-583.19	-383.58
Shares Outstanding (Basic)	61	61	58	56	56	55
Shares Outstanding (Diluted)	63	61	58	56	56	55
Shares Change (YoY)	5.14%	4.69%	2.85%	0.38%	2.37%	8.21%
EPS (Basic)	8.01	-3.76	-6.53	-8.55	-10.40	-7.00
EPS (Diluted)	7.38	-3.76	-6.53	-8.55	-10.40	-7.00
Shares Outstanding	62.11	61.38	59.84	56.56	55.94	54.77
Free Cash Flow	45	45.41	-307.62	-469.8	-510.19	-441.35
Free Cash Flow Growth	-0.92%	-	-	-	-	-
Free Cash Flow Per Share	0.72	0.75	-5.31	-8.35	-9.10	-8.06
Gross Margin	89.04%	86.82%	87.83%	83.36%	76.28%	54.71%
Operating Margin	-0.84%	-18.92%	-76.66%	-170.80%	-1097.85%	-5808.59%
Profit Margin	57.28%	-31.67%	-103.97%	-180.51%	-1139.63%	-4931.56%
FCF Margin	5.20%	6.31%	-84.60%	-176.14%	-996.97%	-5674.38%
EBITDA	10.13	-118.58	-261.05	-436.63	-543.86	-436.4
EBITDA Margin	1.17%	-16.47%	-71.79%	-163.70%	-1062.76%	-5610.71%
EBIT	-7.25	-136.27	-278.76	-455.54	-561.81	-451.79
EBIT Margin	-0.84%	-18.92%	-76.66%	-170.80%	-1097.85%	-5808.59%
Effective Tax Rate	396.50%	-7.23%	-1.30%	-1.54%	-0.93%	0.10%

Updated May 7, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q