Academy Sports and Outdoors, Inc. (ASO)
NASDAQ: ASO · Real-Time Price · USD
44.04
-1.36 (-3.00%)
Jul 8, 2026, 2:30 PM EDT - Market open
ASO Income Statement
Financials in millions USD. Fiscal year is February - January.
Millions USD. Fiscal year is Feb - Jan.
Fiscal Quarter | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | May '26 May 2, 2026 | Jan '26 Jan 31, 2026 | Nov '25 Nov 1, 2025 | Aug '25 Aug 2, 2025 | May '25 May 3, 2025 | Feb '25 Feb 1, 2025 | Nov '24 Nov 2, 2024 | Aug '24 Aug 3, 2024 | May '24 May 4, 2024 | Feb '24 Feb 3, 2024 | Oct '23 Oct 28, 2023 | Jul '23 Jul 29, 2023 | Apr '23 Apr 29, 2023 | Jan '23 Jan 28, 2023 | Oct '22 Oct 29, 2022 | Jul '22 Jul 30, 2022 | Apr '22 Apr 30, 2022 | Jan '22 Jan 29, 2022 | Oct '21 Oct 30, 2021 | Jul '21 Jul 31, 2021 |
| 1,442 | 1,718 | 1,384 | 1,600 | 1,351 | 1,677 | 1,343 | 1,549 | 1,364 | 1,795 | 1,398 | 1,583 | 1,384 | 1,747 | 1,494 | 1,687 | 1,468 | 1,808 | 1,593 | 1,792 | |
Revenue Growth (YoY) | 6.70% | 2.48% | 3.00% | 3.28% | -0.94% | -6.57% | -3.90% | -2.15% | -1.40% | 2.77% | -6.44% | -6.16% | -5.73% | -3.43% | -6.21% | -5.84% | -7.12% | 13.21% | 18.07% | 11.52% |
Cost of Revenue | 962.66 | 1,142 | 890.29 | 1,023 | 892.54 | 1,137 | 886.62 | 990.26 | 908.43 | 1,198 | 915.14 | 1,020 | 916.49 | 1,174 | 971.45 | 1,091 | 946.31 | 1,224 | 1,032 | 1,149 |
Gross Profit | 479.35 | 576.6 | 493.41 | 576.73 | 458.87 | 540.23 | 456.71 | 558.73 | 455.79 | 597.01 | 482.64 | 563.45 | 467.12 | 572.54 | 522.47 | 596.06 | 521.42 | 584.06 | 560.84 | 642.5 |
Selling, General & Admin | 404.69 | 406.46 | 393.02 | 404.35 | 389.6 | 385.53 | 365.24 | 368.64 | 353.41 | 393.04 | 345.91 | 352.48 | 340.92 | 367.74 | 342.95 | 339.33 | 315.93 | 385.86 | 344.73 | 387.94 |
Total Operating Expenses | 404.69 | 406.46 | 393.02 | 404.35 | 389.6 | 385.53 | 365.24 | 368.64 | 353.41 | 393.04 | 345.91 | 352.48 | 340.92 | 367.74 | 342.95 | 339.33 | 315.93 | 385.86 | 344.73 | 387.94 |
Operating Income | 74.66 | 170.15 | 100.39 | 172.38 | 69.27 | 154.7 | 91.47 | 190.09 | 102.38 | 203.97 | 136.73 | 210.96 | 126.2 | 204.8 | 179.52 | 256.73 | 205.49 | 198.2 | 216.11 | 254.56 |
Interest Expense | -8.99 | -9.16 | -8.98 | -9.03 | -9.04 | -9.17 | -9.15 | -9.07 | -9.49 | -12.58 | -10.93 | -11.31 | -11.23 | -12.2 | -12.16 | -11.16 | -10.92 | -10.86 | -11.42 | -12.16 |
Other Non-Operating Income (Expense) | 3.22 | - | 2.62 | 1.48 | 2.81 | 0 | 6.41 | 5.53 | -5.65 | -22.92 | -4.15 | -3.62 | -3.71 | -15.5 | -2.54 | -1.44 | -0.7 | -1.08 | -0.61 | -2.97 |
Total Non-Operating Income (Expense) | -5.77 | -9.16 | -6.37 | -7.55 | -6.24 | -9.17 | -2.74 | -3.54 | -15.14 | -35.5 | -15.08 | -14.94 | -14.94 | -27.7 | -14.7 | -12.6 | -11.62 | -11.93 | -12.04 | -15.13 |
Pretax Income | 68.89 | 164.17 | 94.03 | 164.83 | 63.03 | 165.3 | 88.73 | 186.55 | 97.65 | 211.26 | 129.95 | 203.27 | 118.68 | 206.14 | 169.9 | 247.02 | 195.27 | 188.42 | 205.3 | 240.9 |
Provision for Income Taxes | 16.19 | 30.48 | 22.46 | 39.4 | 16.94 | 31.67 | 22.97 | 43.96 | 21.19 | 43.09 | 29.97 | 46.2 | 24.71 | 48.48 | 38.16 | 58.22 | 45.46 | 46.65 | 44 | 50.39 |
Net Income | 52.7 | 133.69 | 71.56 | 125.43 | 46.08 | 133.63 | 65.76 | 142.59 | 76.47 | 168.17 | 99.98 | 157.08 | 93.97 | 157.65 | 131.74 | 188.8 | 149.81 | 141.77 | 161.31 | 190.51 |
Net Income to Common | 52.7 | 133.69 | 71.56 | 125.43 | 46.08 | 133.63 | 65.76 | 142.59 | 76.47 | 168.17 | 99.98 | 157.08 | 93.97 | 157.65 | 131.74 | 188.8 | 149.81 | 141.77 | 161.31 | 190.51 |
Net Income Growth | 14.36% | 0.04% | 8.82% | -12.03% | -39.73% | -20.54% | -34.22% | -9.22% | -18.63% | 6.67% | -24.11% | -16.80% | -37.27% | 11.20% | -18.33% | -0.90% | -15.74% | 54.90% | 170.71% | 13.62% |
Shares Outstanding (Basic) | 64 | 66 | 67 | 67 | 67 | 69 | 70 | 72 | 74 | 74 | 74 | 76 | 77 | 82 | 79 | 83 | 87 | 88 | 91 | 93 |
Shares Outstanding (Diluted) | 66 | 68 | 68 | 68 | 68 | 71 | 72 | 73 | 76 | 76 | 76 | 78 | 79 | 83 | 81 | 85 | 89 | 90 | 94 | 96 |
Shares Change (YoY) | -3.26% | -4.38% | -5.31% | -7.64% | -10.06% | -7.03% | -5.63% | -6.15% | -4.40% | -8.05% | -6.54% | -8.03% | -10.52% | -8.60% | -13.28% | -11.46% | -8.14% | -4.13% | 16.27% | 28.82% |
EPS (Basic) | 0.82 | 2.02 | 1.07 | 1.89 | 0.69 | 1.93 | 0.94 | 1.99 | 1.03 | 2.27 | 1.34 | 2.06 | 1.22 | 2.30 | 1.67 | 2.28 | 1.73 | 1.61 | 1.77 | 2.06 |
EPS (Diluted) | 0.80 | 1.98 | 1.05 | 1.85 | 0.68 | 1.89 | 0.92 | 1.95 | 1.01 | 2.21 | 1.31 | 2.01 | 1.19 | 2.29 | 1.62 | 2.22 | 1.69 | 1.57 | 1.72 | 1.99 |
EPS Growth | 17.65% | 4.76% | 14.13% | -5.13% | -32.67% | -14.48% | -29.77% | -2.99% | -15.13% | -3.49% | -19.14% | -9.46% | -29.59% | 45.86% | -5.81% | 11.56% | -8.15% | 61.86% | 132.43% | -11.56% |
Free Cash Flow | 121.7 | 107.22 | -13.56 | 21.83 | 106.64 | 76.45 | 34.45 | 50.15 | 167.45 | 178.93 | 15.27 | 122.14 | 11.67 | 213.99 | 19.36 | 130.54 | 79.82 | 140.97 | 84.59 | 169.49 |
Free Cash Flow Growth | 14.12% | 40.25% | - | -56.47% | -36.31% | -57.27% | 125.56% | -58.94% | 1334.75% | -16.38% | -21.11% | -6.44% | -85.38% | 51.80% | -77.11% | -22.98% | -60.57% | 4.40% | 11.99% | -75.04% |
Free Cash Flow Per Share | 1.85 | 1.59 | -0.20 | 0.32 | 1.56 | 1.08 | 0.48 | 0.68 | 2.21 | 2.35 | 0.20 | 1.56 | 0.15 | 2.59 | 0.24 | 1.54 | 0.90 | 1.56 | 0.90 | 1.77 |
Dividends Per Share | 0.150 | 0.150 | 0.130 | 0.130 | 0.130 | 0.130 | 0.110 | 0.110 | 0.110 | 0.110 | 0.090 | 0.090 | 0.090 | 0.090 | 0.075 | 0.075 | 0.075 | 0.075 | - | - |
Dividend Growth | 15.38% | 15.38% | 18.18% | 18.18% | 18.18% | 18.18% | 22.22% | 22.22% | 22.22% | 22.22% | 20.00% | 20.00% | 20.00% | 20.00% | - | - | - | - | - | - |
Gross Margin | 33.24% | 33.55% | 35.66% | 36.05% | 33.95% | 32.22% | 34.00% | 36.07% | 33.41% | 33.26% | 34.53% | 35.59% | 33.76% | 32.78% | 34.97% | 35.33% | 35.53% | 32.30% | 35.21% | 35.86% |
Operating Margin | 5.18% | 9.90% | 7.26% | 10.77% | 5.13% | 9.22% | 6.81% | 12.27% | 7.50% | 11.36% | 9.78% | 13.33% | 9.12% | 11.73% | 12.02% | 15.22% | 14.00% | 10.96% | 13.57% | 14.21% |
Profit Margin | 3.65% | 7.78% | 5.17% | 7.84% | 3.41% | 7.97% | 4.90% | 9.21% | 5.61% | 9.37% | 7.15% | 9.92% | 6.79% | 9.03% | 8.82% | 11.19% | 10.21% | 7.84% | 10.13% | 10.63% |
FCF Margin | 8.44% | 6.24% | -0.98% | 1.36% | 7.89% | 4.56% | 2.56% | 3.24% | 12.27% | 9.97% | 1.09% | 7.72% | 0.84% | 12.25% | 1.30% | 7.74% | 5.44% | 7.79% | 5.31% | 9.46% |
EBITDA | 106.06 | 201.58 | 131.95 | 204.05 | 100.06 | 186.31 | 121.46 | 219.66 | 131.86 | 236.23 | 164.78 | 237.4 | 153.13 | 233.44 | 207.3 | 283.78 | 231.85 | 226.45 | 243.84 | 282.06 |
EBITDA Margin | 7.35% | 11.73% | 9.54% | 12.75% | 7.40% | 11.11% | 9.04% | 14.18% | 9.67% | 13.16% | 11.79% | 15.00% | 11.07% | 13.37% | 13.88% | 16.82% | 15.80% | 12.52% | 15.31% | 15.74% |
EBIT | 74.66 | 170.15 | 100.39 | 172.38 | 69.27 | 154.7 | 91.47 | 190.09 | 102.38 | 203.97 | 136.73 | 210.96 | 126.2 | 204.8 | 179.52 | 256.73 | 205.49 | 198.2 | 216.11 | 254.56 |
EBIT Margin | 5.18% | 9.90% | 7.26% | 10.77% | 5.13% | 9.22% | 6.81% | 12.27% | 7.50% | 11.36% | 9.78% | 13.33% | 9.12% | 11.73% | 12.02% | 15.22% | 14.00% | 10.96% | 13.57% | 14.21% |
Effective Tax Rate | 23.50% | 18.57% | 23.89% | 23.90% | 26.88% | 19.16% | 25.89% | 23.56% | 21.70% | 20.40% | 23.06% | 22.73% | 20.82% | 23.52% | 22.46% | 23.57% | 23.28% | 24.76% | 21.43% | 20.92% |