Academy Sports and Outdoors, Inc. (ASO)
NASDAQ: ASO · Real-Time Price · USD
44.79
-0.16 (-0.34%)
Sep 8, 2026, 1:32 PM EDT - Market open
ASO Income Statement
Financials in millions USD. Fiscal year is February - January.
Millions USD. Fiscal year is Feb - Jan.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 2, 2026 | Jan '26 Jan 31, 2026 | Feb '25 Feb 1, 2025 | Feb '24 Feb 3, 2024 | Jan '23 Jan 28, 2023 | Jan '22 Jan 29, 2022 |
| 6,144 | 6,053 | 5,933 | 6,159 | 6,395 | 6,773 | |
Revenue Growth | 3.77% | 2.02% | -3.67% | -3.69% | -5.58% | 19.05% |
Cost of Revenue | 4,018 | 3,948 | 3,922 | 4,049 | 4,183 | 4,422 |
Gross Profit | 2,126 | 2,106 | 2,011 | 2,110 | 2,213 | 2,351 |
Selling, General & Admin | 1,624 | 1,609 | 1,480 | 1,432 | 1,366 | 1,322 |
Other Operating Expenses | - | - | - | - | - | 15.42 |
Operating Expenses | 1,624 | 1,609 | 1,480 | 1,432 | 1,366 | 1,443 |
Operating Income | 502.17 | 496.78 | 531.54 | 677.86 | 846.55 | 907.95 |
Interest Expense | -36.16 | -36.21 | -37.32 | -47.58 | -48.4 | -48.99 |
Other Non Operating Income (Expenses) | 10.5 | 10.09 | 21.91 | 16.98 | 9.28 | 2.82 |
EBT Excluding Unusual Items | 476.52 | 470.66 | 516.13 | 647.26 | 807.42 | 861.78 |
Gain (Loss) on Sale of Assets | 15.4 | 15.4 | 7.1 | - | - | - |
Legal Settlements | - | - | 15 | 15.9 | 3.7 | - |
Other Unusual Items | - | - | - | - | - | -2.24 |
Pretax Income | 491.92 | 486.06 | 538.23 | 663.16 | 818.32 | 859.54 |
Income Tax Expense | 108.53 | 109.29 | 119.78 | 143.97 | 190.32 | 188.16 |
Net Income | 383.39 | 376.77 | 418.45 | 519.19 | 628 | 671.38 |
Net Income to Common | 383.39 | 376.77 | 418.45 | 519.19 | 628 | 671.38 |
Net Income Growth | -1.21% | -9.96% | -19.40% | -17.33% | -6.46% | 117.44% |
Shares Outstanding (Basic) | 66 | 67 | 71 | 75 | 82 | 91 |
Shares Outstanding (Diluted) | 67 | 68 | 73 | 77 | 84 | 94 |
Shares Change | -5.15% | -6.86% | -5.71% | -7.66% | -11.02% | 15.78% |
EPS (Basic) | 5.81 | 5.66 | 5.87 | 6.89 | 7.70 | 7.38 |
EPS (Diluted) | 5.68 | 5.54 | 5.73 | 6.70 | 7.49 | 7.12 |
EPS Growth | 4.06% | -3.32% | -14.48% | -10.55% | 5.20% | 87.86% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 2, 2026 | Jan '26 Jan 31, 2026 | Feb '25 Feb 1, 2025 | Feb '24 Feb 3, 2024 | Jan '23 Jan 28, 2023 | Jan '22 Jan 29, 2022 |
Free Cash Flow | 237.19 | 222.13 | 328.49 | 328.01 | 443.7 | 597.46 |
Free Cash Flow Per Share | 3.52 | 3.27 | 4.50 | 4.23 | 5.29 | 6.34 |
Dividend Per Share | 0.560 | 0.540 | 0.460 | 0.380 | 0.315 | 0.075 |
Dividend Growth | 16.67% | 17.39% | 21.05% | 20.64% | 320.00% | - |
Gross Margin | 34.60% | 34.78% | 33.90% | 34.26% | 34.60% | 34.71% |
Operating Margin | 8.17% | 8.21% | 8.96% | 11.00% | 13.24% | 13.41% |
Profit Margin | 6.24% | 6.22% | 7.05% | 8.43% | 9.82% | 9.91% |
Free Cash Flow Margin | 3.86% | 3.67% | 5.54% | 5.33% | 6.94% | 8.82% |
EBITDA | 625.65 | 619.65 | 649.61 | 788.79 | 953.31 | 1,013 |
EBITDA Margin | 10.18% | 10.24% | 10.95% | 12.81% | 14.91% | 14.96% |
D&A For EBITDA | 123.47 | 122.87 | 118.07 | 110.94 | 106.76 | 105.27 |
EBIT | 502.17 | 496.78 | 531.54 | 677.86 | 846.55 | 907.95 |
EBIT Margin | 8.17% | 8.21% | 8.96% | 11.00% | 13.24% | 13.41% |
Effective Tax Rate | 22.06% | 22.48% | 22.25% | 21.71% | 23.26% | 21.89% |
Advertising Expenses | - | 169.8 | 155.7 | 153.7 | 144.5 | 151.2 |