| 15,888 | 13,157 | 22,127 | 15,488 | 14,596 | 8,893 |
Cash & Short-Term Investments | 15,888 | 13,157 | 22,127 | 15,488 | 14,596 | 8,893 |
| -35.62% | -40.54% | 42.86% | 6.12% | 64.12% | 71.10% |
| 3,024 | 2,562 | 2,804 | 2,318 | 2,542 | 1,878 |
| 100.7 | 100.7 | 100.7 | 100.7 | 148.62 | 105 |
| 3,125 | 2,663 | 2,905 | 2,419 | 2,691 | 1,983 |
| - | 93.24 | 58.22 | 60.36 | 64.72 | 57.1 |
| 2,277 | 4,022 | 1,190 | 766.03 | 729.19 | 728.62 |
| 21,290 | 17,878 | 25,656 | 18,733 | 18,080 | 11,662 |
Net Property, Plant & Equipment | 12,941 | 25,821 | 268.45 | 184.02 | 171 | 184.59 |
| 57,849 | 116,046 | 111,772 | 49,310 | 52,658 | 53,973 |
| 282.24 | 283.11 | 3,364 | 2,115 | 10.27 | 10.69 |
|
| 722.15 | 624.41 | 325.7 | - | - | - |
| 3,554 | 7,140 | 4,733 | 3,594 | 3,694 | 3,208 |
| - | 405.49 | 443.81 | 344.05 | 377.22 | 353.67 |
Current Portion of Long-Term Debt | 605.64 | 846.21 | 1,819 | 889.59 | 1,493 | 224.47 |
Current Portion of Leases | 1,393 | 1,395 | 22.5 | - | - | - |
Total Current Liabilities | 6,275 | 5,903 | 5,887 | 4,827 | 5,564 | 3,786 |
| 26,734 | 35,325 | 22,292 | 10,991 | 13,335 | 13,201 |
| 6,619 | 6,720 | - | - | - | - |
Other Long-Term Liabilities | 3,306 | 3,356 | 3,909 | 2,933 | 3,005 | 3,073 |
Total Long-Term Liabilities | 36,659 | 35,410 | 16,137 | 13,924 | 16,340 | 16,274 |
|
| 7,767 | 7,767 | 7,767 | 7,767 | 7,767 | 7,767 |
Additional Paid-in Capital | - | 2,542 | 25,733 | 14,097 | 13,840 | 13,544 |
Accumulated Other Comprehensive Income | -716.53 | -788.69 | 782.97 | -1,620 | -717.91 | 313.58 |
| 35,343 | 62,516 | 36,414 | 24,701 | 20,731 | 15,552 |
Total Common Shareholders' Equity | 42,393 | 39,508 | 54,213 | 44,945 | 41,621 | 37,177 |
| 7,035 | 6,898 | 7,400 | 6,646 | 7,395 | 8,594 |
| 49,428 | 46,406 | 61,613 | 51,591 | 49,016 | 45,770 |
Total Liabilities & Equity | 92,362 | 178,492 | 167,274 | 70,342 | 70,920 | 65,831 |
| 35,352 | 44,692 | 24,578 | 12,225 | 15,205 | 13,780 |
| -19,464 | -31,535 | -2,450 | 3,264 | -609.04 | -4,886 |
| -648.80 | -1051.15 | -81.68 | 108.78 | -20.30 | -162.88 |
| 42,393 | 39,508 | 54,213 | 44,945 | 41,621 | 37,177 |
| 1413.11 | 1316.93 | 1807.10 | 1498.18 | 1387.36 | 1239.22 |
| -15,456 | -76,538 | -57,559 | -4,365 | -11,037 | -16,797 |
Tangible Book Value Per Share | -515.19 | -2551.27 | -1918.65 | -145.49 | -367.91 | -559.89 |