| Net Income | 13,551 | 10,204 | 9,987 | 5,984 | 1,972 | |
| Depreciation & Amortization | 2,323 | 2,069 | 2,059 | 1,993 | 1,935 | |
| Loss (Gain) From Sale of Assets | - | - | - | 15.77 | - | |
| Loss (Gain) on Equity Investments | 7.76 | 9.69 | - | - | - | |
| Other Operating Activities | 105.63 | 1,265 | 2,434 | 1,805 | -237.96 | |
| Change in Accounts Receivable | -427.67 | 161.25 | -1,016 | -760.5 | -452.64 | |
| Change in Accounts Payable | 1,041 | -240.8 | 741.37 | 1,619 | -152.62 | |
| Change in Income Taxes | -1,036 | -23.26 | -686.75 | -308.95 | -126.73 | |
| Operating Cash Flow | 15,566 | 13,445 | 13,518 | 10,347 | 2,937 | |
| Operating Cash Flow Growth | 15.77% | -0.54% | 30.65% | 252.28% | -65.45% | |
| Capital Expenditures | -4,394 | -1,371 | -2,776 | -3,692 | -3,329 | |
| Investment in Securities | 281.21 | -2,118 | - | - | -10.56 | |
| Other Investing Activities | 1,055 | 991.69 | 263.83 | 83.64 | 463.12 | |
| Investing Cash Flow | -3,058 | -2,449 | -2,547 | -3,428 | -2,876 | |
| Long-Term Debt Issued | - | - | 3,948 | 4,650 | 306.24 | |
| Long-Term Debt Repaid | -763.63 | -1,681 | -1,728 | -4,657 | -505.56 | |
| Net Debt Issued (Repaid) | -763.63 | -1,681 | 2,220 | -6.51 | -199.32 | |
| Common Dividends Paid | -6,278 | -5,979 | -4,509 | -2,463 | - | |
| Other Financing Activities | -1,567 | -1,657 | -3,841 | -908.7 | -942.99 | |
| Financing Cash Flow | -8,608 | -9,316 | -6,130 | -3,378 | -1,142 | |
| Foreign Exchange Rate Adjustments | 2,311 | -981.46 | -436.06 | 36.18 | 81.12 | |
| Net Cash Flow | 6,211 | 697.91 | 4,405 | 3,577 | -1,000 | |
| Free Cash Flow | 11,171 | 12,074 | 10,743 | 6,655 | -391.42 | |
| Free Cash Flow Growth | -7.48% | 12.39% | 61.43% | - | - | |
| Free Cash Flow Margin | 35.65% | 46.76% | 42.44% | 35.43% | -3.10% | |
| Free Cash Flow Per Share | 37.24 | 40.25 | 35.81 | 22.18 | -1.30 | |
| Cash Interest Paid | 938.16 | 1,067 | 1,080 | 908.7 | 942.99 | |
| Cash Income Tax Paid | 4,491 | 3,765 | 2,277 | 869.41 | 1,540 | |
| Levered Free Cash Flow | 8,834 | 9,467 | 6,192 | 4,389 | -1,274 | |
| Unlevered Free Cash Flow | 9,350 | 10,171 | 6,727 | 4,916 | -694.63 | |
| Change in Net Working Capital | -472 | 54.33 | 1,526 | -1,204 | 1,249 | |