Strive Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Operating Revenue	8.4	5.68	3.59	2.31
Other Revenue	0.11	0.05	0.06	0.14
Revenue	8.5	5.73	3.65	2.45
Revenue Growth	71.60%	57.10%	48.99%	-
Cost of Revenue	59.26	33.96	9.14	9.06
Gross Profit	-50.76	-28.23	-5.49	-6.61
Selling, General & Admin	23.36	14.41	16.98	11.32
Other Operating Expenses	733.05	209.24	-	-
Operating Expenses	756.7	223.87	17.17	11.41
Operating Income	-807.46	-252.1	-22.65	-18.02
Interest & Investment Income	-	-	-	1.11
Other Non Operating Income (Expenses)	-0.25	1.31	0.8	-
EBT Excluding Unusual Items	-807.99	-250.79	-21.86	-16.91
Merger & Restructuring Charges	-29.21	-28.12	-	-
Impairment of Goodwill	-140.79	-140.79	-	-
Legal Settlements	-0.9	-0.9	-	-
Other Unusual Items	55.68	-	0.28	-
Pretax Income	-931.47	-420.59	-21.58	-16.91
Net Income	-931.47	-420.59	-21.58	-16.91
Preferred Dividends & Other Adjustments	43.98	4.32	-	-
Net Income to Common	-975.46	-424.91	-21.58	-16.91
Net Income Growth	-	-	-	-
Shares Outstanding (Basic)	48	15	0	0
Shares Outstanding (Diluted)	48	15	0	0
Shares Change	3905.98%	13435.79%	5.66%	-
EPS (Basic)	-20.29	-28.36	-194.99	-161.44
EPS (Diluted)	-20.29	-28.36	-195.00	-161.44
EPS Growth	-	-	-	-

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Free Cash Flow	-72.58	-43.2	-21.62	-17.39
Free Cash Flow Per Share	-1.51	-2.88	-195.34	-166.01
Gross Margin	-	-	-150.27%	-269.73%
Operating Margin	-9498.38%	-4396.49%	-620.66%	-735.66%
Profit Margin	-11474.60%	-7410.32%	-591.23%	-690.29%
Free Cash Flow Margin	-853.79%	-753.35%	-592.30%	-709.83%
EBITDA	-807.17	-251.88	-22.46	-17.95
D&A For EBITDA	0.29	0.22	0.19	0.07
EBIT	-807.46	-252.1	-22.65	-18.02
Revenue as Reported	8.5	5.73	3.65	2.45

SEC Filings: 10-K · 10-Q