AST SpaceMobile, Inc. (ASTS)

AST SpaceMobile Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	4.64	4.42	-	13.83	12.41	5.97
Revenue Growth (YoY)	827.20%	-	-	11.45%	107.89%	321.99%
Cost of Revenue	-	-	-	6.71	7.56	3.03
Gross Profit	4.64	4.42	-	7.11	4.84	2.94
Selling, General & Admin	67.66	61.57	41.6	48.33	35.64	12.32
Research & Development	132.85	122.27	126.3	99.83	53.04	14.09
Operating Expenses	254.86	247.18	222.37	152.88	91.59	27.3
Operating Income	-250.23	-242.76	-222.37	-145.76	-86.75	-24.36
Interest Expense	-18.91	-18.68	-4.51	-0.22	-	-
Interest & Investment Income	20.07	14.16	7.19	2.85	-	-
Other Non Operating Income (Expenses)	-288.93	-266.76	8.7	16.14	13.82	0.08
EBT Excluding Unusual Items	-537.99	-514.04	-211	-127	-72.93	-24.27
Gain (Loss) on Sale of Assets	-	-	-	24.5	-	-
Other Unusual Items	-10.96	-10.96	-10	-	-	-
Pretax Income	-548.95	-525	-221	-102.5	-72.93	-24.27
Income Tax Expense	1.2	1.33	1.68	0.62	0.33	0.13
Earnings From Continuing Operations	-550.15	-526.33	-222.68	-103.11	-73.26	-24.41
Minority Interest in Earnings	224.1	226.25	135.12	71.47	42.71	0.34
Net Income	-326.06	-300.08	-87.56	-31.64	-30.55	-24.06
Preferred Dividends & Other Adjustments	-	-	-	-	-11.58	-
Net Income to Common	-326.06	-300.08	-87.56	-31.64	-18.97	-24.06
Shares Outstanding (Basic)	180	155	82	54	52	6
Shares Outstanding (Diluted)	180	155	82	54	52	6
Shares Change (YoY)	91.17%	88.82%	50.31%	5.23%	840.47%	0.01%
EPS (Basic)	-1.81	-1.94	-1.07	-0.58	-0.37	-4.37
EPS (Diluted)	-1.81	-1.94	-1.07	-0.58	-0.37	-4.37
Free Cash Flow	-361.58	-300.27	-267.75	-213.75	-134.89	-53.19
Free Cash Flow Per Share	-2.01	-1.94	-3.27	-3.93	-2.61	-9.67
Gross Margin	100.00%	100.00%	-	51.44%	39.03%	49.30%
Operating Margin	-5397.43%	-5494.84%	-	-1054.35%	-699.28%	-408.19%
Profit Margin	-7033.20%	-6792.28%	-	-228.86%	-152.95%	-403.23%
Free Cash Flow Margin	-7799.44%	-6796.51%	-	-1546.10%	-1087.36%	-891.37%
EBITDA	-195.87	-179.42	-167.9	-141.05	-83.83	-23.47
D&A For EBITDA	54.35	63.34	54.47	4.71	2.91	0.89
EBIT	-250.23	-242.76	-222.37	-145.76	-86.75	-24.36

Updated May 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q