AST SpaceMobile, Inc. (ASTS)

AST SpaceMobile Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	4.89	4.42	-	13.83	12.41	5.97
Revenue Growth (YoY)	249.43%	-	-	11.45%	107.89%	321.99%
Cost of Revenue	-	-	-	6.71	7.56	3.03
Gross Profit	4.89	4.42	-	7.11	4.84	2.94
Selling, General & Admin	77.07	61.57	41.6	48.33	35.64	12.32
Research & Development	142.17	122.27	126.3	99.83	53.04	14.09
Operating Expenses	264.92	247.18	222.37	152.88	91.59	27.3
Operating Income	-260.03	-242.76	-222.37	-145.76	-86.75	-24.36
Interest Expense	-19.74	-18.68	-4.51	-0.22	-	-
Interest & Investment Income	25.51	14.16	7.19	2.85	-	-
Other Non Operating Income (Expenses)	-287.77	-266.76	8.7	16.14	13.82	0.08
EBT Excluding Unusual Items	-542.03	-514.04	-211	-127	-72.93	-24.27
Gain (Loss) on Sale of Assets	-	-	-	24.5	-	-
Other Unusual Items	-10.96	-10.96	-10	-	-	-
Pretax Income	-553	-525	-221	-102.5	-72.93	-24.27
Income Tax Expense	1.71	1.33	1.68	0.62	0.33	0.13
Earnings From Continuing Operations	-554.71	-526.33	-222.68	-103.11	-73.26	-24.41
Minority Interest in Earnings	201.8	226.25	135.12	71.47	42.71	0.34
Net Income	-352.9	-300.08	-87.56	-31.64	-30.55	-24.06
Preferred Dividends & Other Adjustments	-	-	-	-	-11.58	-
Net Income to Common	-352.9	-300.08	-87.56	-31.64	-18.97	-24.06
Shares Outstanding (Basic)	205	155	82	54	52	6
Shares Outstanding (Diluted)	205	155	82	54	52	6
Shares Change (YoY)	85.70%	88.82%	50.31%	5.23%	840.47%	0.01%
EPS (Basic)	-1.72	-1.94	-1.07	-0.58	-0.37	-4.37
EPS (Diluted)	-1.72	-1.94	-1.07	-0.58	-0.37	-4.37
Free Cash Flow	-676.87	-300.27	-267.75	-213.75	-134.89	-53.19
Free Cash Flow Per Share	-3.29	-1.94	-3.27	-3.93	-2.61	-9.67
Gross Margin	100.00%	100.00%	-	51.44%	39.03%	49.30%
Operating Margin	-5315.41%	-5494.84%	-	-1054.35%	-699.28%	-408.19%
Profit Margin	-7213.88%	-6792.28%	-	-228.86%	-152.95%	-403.23%
Free Cash Flow Margin	-13836.30%	-6796.51%	-	-1546.10%	-1087.36%	-891.37%
EBITDA	-214.35	-179.42	-167.9	-141.05	-83.83	-23.47
D&A For EBITDA	45.68	63.34	54.47	4.71	2.91	0.89
EBIT	-260.03	-242.76	-222.37	-145.76	-86.75	-24.36

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q