| 3,030 | 2,336 | 564.99 | 85.62 | 238.59 | 321.79 |
Cash & Short-Term Investments | 3,030 | 2,336 | 564.99 | 85.62 | 238.59 | 321.79 |
| 246.72% | 313.40% | 559.86% | -64.11% | -25.86% | 652.24% |
| 27.45 | 37.73 | 1.4 | - | - | 2.17 |
| 16.76 | 12.01 | 1.06 | - | - | 1.41 |
| 78.8 | 73.1 | 32.8 | 21.26 | 29.72 | 10.43 |
| 3,153 | 2,459 | 600.25 | 106.88 | 268.31 | 335.8 |
Net Property, Plant & Equipment | 1,658 | 1,418 | 351.68 | 251.7 | 153.66 | 103.93 |
| 267.69 | 245.09 | - | - | - | - |
| - | - | - | - | - | 3.64 |
| 973.27 | 892.6 | 2.63 | 2.31 | 16.4 | 0.56 |
|
| 60.85 | 46.76 | 17 | 20.58 | 13.93 | 6.64 |
| 72.72 | 69.25 | 12.2 | 23.93 | 12.9 | 7.47 |
Current Portion of Long-Term Debt | 8.24 | 12 | 2.92 | 0.25 | 0.24 | - |
Current Portion of Leases | 3.04 | 2.45 | 1.86 | 1.47 | 0.72 | 0.63 |
| 25.86 | 19.89 | 41.97 | - | - | 6.64 |
Total Current Liabilities | 170.7 | 150.34 | 75.94 | 46.22 | 27.8 | 21.38 |
| 2,963 | 2,208 | 155.57 | 59.25 | 4.76 | 5 |
| 16.84 | 17.48 | 12.65 | 11.9 | 7.05 | 7.53 |
Other Long-Term Liabilities | 239.48 | 246.66 | 41.25 | 29.96 | 38.95 | 58.06 |
Total Long-Term Liabilities | 3,220 | 2,472 | 209.47 | 101.11 | 50.75 | 70.59 |
|
| 0.04 | 0.04 | 0.03 | 0.02 | 0.02 | 0.02 |
Additional Paid-in Capital | 3,101 | 2,672 | 969 | 288.4 | 235.38 | 171.16 |
Accumulated Other Comprehensive Income | 1.11 | 1.35 | -0.18 | 0.23 | 0.23 | -0.43 |
| -1,023 | -831.69 | -489.75 | -189.66 | -102.1 | -70.46 |
Total Common Shareholders' Equity | 2,079 | 1,841 | 479.12 | 98.99 | 133.53 | 100.28 |
| 581.45 | 550.85 | 190.03 | 114.57 | 226.29 | 251.69 |
| 2,661 | 2,392 | 669.15 | 213.56 | 359.83 | 351.97 |
Total Liabilities & Equity | 6,051 | 5,014 | 954.56 | 360.89 | 438.37 | 443.94 |
| 2,991 | 2,240 | 173 | 72.87 | 12.77 | 13.16 |
| 38.18 | 96.17 | 391.99 | 12.75 | 225.82 | 308.63 |
| -60.30% | -75.47% | 2974.42% | -94.35% | -26.83% | 763.73% |
| 0.14 | 0.38 | 2.54 | 0.16 | 4.14 | 5.97 |
| 2,079 | 1,841 | 479.12 | 98.99 | 133.53 | 100.28 |
| 7.60 | 7.19 | 3.10 | 1.21 | 2.45 | 1.94 |
| 1,812 | 1,596 | 479.12 | 98.99 | 133.53 | 96.64 |
Tangible Book Value Per Share | 6.62 | 6.24 | 3.10 | 1.21 | 2.45 | 1.87 |