| 1,204 | 564.99 | 85.62 | 238.59 | 321.79 | 42.78 |
Cash & Short-Term Investments | 1,204 | 564.99 | 85.62 | 238.59 | 321.79 | 42.78 |
| 133.21% | 559.86% | -64.11% | -25.86% | 652.24% | 61.43% |
| 11.49 | - | - | - | 2.17 | 2.08 |
| - | - | - | 1.67 | 1.58 | - |
| 11.49 | - | - | 1.67 | 3.75 | 2.08 |
| 10.89 | - | - | - | 1.41 | 2.59 |
| 9.27 | 7.89 | 4.59 | 4.1 | 2.83 | 1.25 |
| 15.84 | 2.55 | 2.48 | 0.67 | 2.75 | - |
| 25.24 | 24.83 | 14.19 | 23.28 | 3.27 | 2.23 |
| 1,277 | 600.25 | 106.88 | 268.31 | 335.8 | 50.93 |
Property, Plant & Equipment | 1,023 | 351.68 | 251.7 | 153.66 | 103.93 | 44.12 |
| - | - | - | - | 3.64 | 3.91 |
| 213.77 | - | - | - | - | 0.53 |
| 36.81 | 2.63 | 2.31 | 16.4 | 0.56 | 0.16 |
|
| 50.71 | 17 | 20.58 | 13.93 | 6.64 | 4.99 |
| 15.86 | 5.59 | 10.41 | 8.03 | 4.48 | 1.82 |
Current Portion of Long-Term Debt | 8.95 | 2.92 | 0.25 | 0.24 | - | - |
Current Portion of Leases | 2.14 | 1.86 | 1.47 | 0.72 | 0.63 | 0.5 |
Current Income Taxes Payable | - | - | - | - | - | 0.03 |
| 23.07 | 41.97 | 2.25 | 2.5 | 6.64 | 3.4 |
Other Current Liabilities | 32.85 | 6.6 | 11.27 | 2.37 | 2.99 | 2.37 |
Total Current Liabilities | 133.58 | 75.94 | 46.22 | 27.8 | 21.38 | 13.12 |
| 697.63 | 155.57 | 59.25 | 4.76 | 5 | - |
| 13.77 | 12.65 | 11.9 | 7.05 | 7.53 | 6.54 |
Other Long-Term Liabilities | 36.41 | 41.25 | 29.96 | 38.95 | 58.06 | - |
|
| 0.04 | 0.03 | 0.02 | 0.02 | 0.02 | 117.57 |
Additional Paid-In Capital | 1,997 | 969 | 288.4 | 235.38 | 171.16 | - |
| -757.72 | -489.75 | -189.66 | -102.1 | -70.46 | -39.91 |
Comprehensive Income & Other | 1.17 | -0.18 | 0.23 | 0.23 | -0.43 | -0.17 |
| 1,240 | 479.12 | 98.99 | 133.53 | 100.28 | 77.5 |
| 385.55 | 190.03 | 114.57 | 226.29 | 251.69 | 2.49 |
|
Total Liabilities & Equity | 2,551 | 954.56 | 360.89 | 438.37 | 443.94 | 99.65 |
| 722.48 | 173 | 72.87 | 12.77 | 13.16 | 7.05 |
| 481.8 | 391.99 | 12.75 | 225.82 | 308.63 | 35.73 |
| 59.06% | 2974.42% | -94.35% | -26.83% | 763.73% | 44.38% |
| 2.05 | 2.54 | 0.16 | 4.15 | 5.97 | 6.50 |
Filing Date Shares Outstanding | 277.63 | 227.1 | 138.13 | 71.88 | 51.78 | 51.73 |
Total Common Shares Outstanding | 271.98 | 208.17 | 90.16 | 71.82 | 51.73 | 5.5 |
| 1,143 | 524.3 | 60.66 | 240.51 | 314.43 | 37.82 |
| 4.56 | 2.30 | 1.10 | 1.86 | 1.94 | 14.09 |
| 1,027 | 479.12 | 98.99 | 133.53 | 96.64 | 73.06 |
Tangible Book Value Per Share | 3.77 | 2.30 | 1.10 | 1.86 | 1.87 | 13.28 |
| 1.35 | 1.35 | 1.35 | 1.35 | 1.35 | - |
| 18.25 | 16.01 | 14.56 | 10.27 | - | - |
| 335.41 | 302.5 | 142.72 | 21.95 | 16.11 | 6.73 |
| 797.23 | 129.31 | 130.68 | 109.49 | 74.32 | 27.01 |
| 11.87 | 9.44 | 9.11 | 8.2 | 6.42 | 3.54 |